| Net Income | -599.15 | -56.66 | -60.37 | 82.64 | -55.83 | |
| Depreciation & Amortization | 81.1 | 75.54 | 66.42 | 63.06 | 112.04 | |
| Loss (Gain) From Sale of Assets | - | 1.66 | -0.17 | -0.01 | 2.92 | |
| Asset Writedown & Restructuring Costs | - | 0 | - | 2.57 | 4.24 | |
| Loss (Gain) From Sale of Investments | - | -3.53 | 0.63 | - | - | |
| Stock-Based Compensation | - | 45.49 | 90.65 | 88.36 | - | |
| Other Operating Activities | -104.02 | -299.04 | -324.52 | -306.3 | -182.01 | |
| Change in Accounts Receivable | - | 0.38 | -5.35 | -13.26 | - | |
| Change in Accounts Payable | - | 13.6 | -6.02 | 12.51 | 0.51 | |
| Change in Unearned Revenue | - | 3.54 | -9.16 | 6.78 | -2.15 | |
| Change in Other Net Operating Assets | - | -52.78 | -20.16 | 11.19 | 11.11 | |
| Operating Cash Flow | -622.07 | -271.79 | -268.04 | -52.47 | -109.18 | |
| Capital Expenditures | -127.22 | -126.35 | -63.2 | -89.49 | -143.88 | |
| Sale of Property, Plant & Equipment | 0.3 | 0.1 | 0.96 | 0.88 | 0.21 | |
| Cash Acquisitions | -6.05 | - | -26.73 | - | - | |
| Divestitures | - | - | 9.88 | -14.86 | - | |
| Investment in Securities | -2.78 | 26.71 | -60.34 | - | - | |
| Other Investing Activities | 248.45 | 299.45 | 275.76 | 498.04 | 206.42 | |
| Investing Cash Flow | 112.7 | 199.85 | 133.79 | 394.57 | 62.74 | |
| Long-Term Debt Issued | 554.21 | - | - | 30 | 0.87 | |
| Short-Term Debt Repaid | - | - | - | -29.3 | - | |
| Long-Term Debt Repaid | -39.61 | -12.19 | -3.88 | -4.18 | -4.52 | |
| Total Debt Repaid | -39.61 | -12.19 | -3.88 | -33.48 | -4.52 | |
| Net Debt Issued (Repaid) | 514.61 | -12.19 | -3.88 | -3.48 | -3.65 | |
| Issuance of Common Stock | 490.28 | 0.41 | - | - | 420 | |
| Repurchase of Common Stock | -0.62 | -2.6 | - | - | - | |
| Other Financing Activities | -160 | 0.89 | - | -10.94 | -385.58 | |
| Financing Cash Flow | 844.27 | -13.49 | -3.88 | -14.43 | 30.78 | |
| Foreign Exchange Rate Adjustments | -3.35 | -1.21 | -2.6 | -0.34 | 0.59 | |
| Net Cash Flow | 331.54 | -86.63 | -140.73 | 327.34 | -15.07 | |
| Free Cash Flow | -749.29 | -398.13 | -331.24 | -141.96 | -253.06 | |
| Free Cash Flow Margin | -214.22% | -108.03% | -99.37% | -35.97% | -135.77% | |
| Free Cash Flow Per Share | -5.45 | -3.60 | -3.05 | -1.28 | -0.02 | |
| Cash Interest Paid | 7.43 | 4.79 | 4.86 | 2.3 | 0.84 | |
| Cash Income Tax Paid | 8.6 | -9.3 | 20.01 | -0.04 | 0.38 | |
| Levered Free Cash Flow | -454.96 | 3.14 | 20.13 | 128.67 | - | |
| Unlevered Free Cash Flow | -447.5 | 6.31 | 23.38 | 130.19 | - | |
| Change in Net Working Capital | 66.81 | -25.08 | 32.92 | 11.4 | - | |