Armlogi Holding Corp. (BTOC)

Armlogi Holding Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	166.98	166.98	135.04	56.03	9.02
Revenue Growth (YoY)	23.65%	23.65%	141.02%	521.36%	-
Cost of Revenue	150.02	150.02	110	49.94	7.42
Gross Profit	16.95	16.95	25.04	6.09	1.6
Selling, General & Admin	10.23	10.23	6.2	3.54	1.06
Other Operating Expenses	0.15	0.15	0.1	0.06	0.02
Operating Expenses	10.79	10.79	7.09	3.81	1.09
Operating Income	6.17	6.17	17.95	2.29	0.51
Interest Expense	-0.05	-0.05	-0.06	-0.04	-0.01
Other Non Operating Income (Expenses)	4.27	4.27	1.39	0.62	0.07
EBT Excluding Unusual Items	10.39	10.39	19.28	2.87	0.57
Gain (Loss) on Sale of Assets	-	-	-	-0.09	-
Other Unusual Items	-	-	-	0.04	-
Pretax Income	10.39	10.39	19.28	2.82	0.57
Income Tax Expense	2.95	2.95	5.36	0.84	0.17
Net Income	7.44	7.44	13.92	1.98	0.4
Net Income to Common	7.44	7.44	13.92	1.98	0.4
Net Income Growth	-46.55%	-46.55%	602.72%	391.28%	-
Shares Outstanding (Basic)	40	40	40	40	40
Shares Outstanding (Diluted)	40	40	40	40	40
Shares Change (YoY)	0.54%	0.54%	-	-	-
EPS (Basic)	0.19	0.19	0.35	0.05	0.01
EPS (Diluted)	0.19	0.19	0.35	0.05	0.01
EPS Growth	-46.82%	-46.82%	602.72%	391.29%	-
Free Cash Flow	-2.17	-2.17	9.99	-3.34	-4.46
Free Cash Flow Per Share	-0.05	-0.05	0.25	-0.08	-0.11
Gross Margin	10.15%	10.15%	18.54%	10.88%	17.74%
Operating Margin	3.69%	3.69%	13.29%	4.08%	5.67%
Profit Margin	4.46%	4.46%	10.31%	3.54%	4.47%
Free Cash Flow Margin	-1.30%	-1.30%	7.40%	-5.96%	-49.50%
EBITDA	8.16	8.16	19.24	3.1	0.66
EBITDA Margin	4.89%	4.89%	14.24%	5.53%	7.36%
D&A For EBITDA	2	2	1.28	0.81	0.15
EBIT	6.17	6.17	17.95	2.29	0.51
EBIT Margin	3.69%	3.69%	13.29%	4.08%	5.67%
Effective Tax Rate	28.36%	28.36%	27.80%	29.81%	29.36%

Source: S&P Capital IQ. Standard template. Financial Sources.