Armlogi Holding Cash Flow Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '24 Jun 30, 2024	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Net Income	7.44	7.44	13.92	1.98	0.4
Depreciation & Amortization	2	2	1.28	0.81	0.15
Other Amortization	0.04	0.04	0.03	0.02	0.01
Loss (Gain) From Sale of Assets	-	-	0.02	-	-
Provision & Write-off of Bad Debts	0.09	0.09	0.58	-	-
Other Operating Activities	5.93	5.93	0.86	0.16	0.01
Change in Accounts Receivable	-8.16	-8.16	-8.45	-6.56	-2.95
Change in Accounts Payable	-0.67	-0.67	2.49	3.87	0.73
Change in Income Taxes	-2.6	-2.6	2.28	0.28	0.15
Change in Other Net Operating Assets	-1.04	-1.04	-1.22	-0.03	0.01
Operating Cash Flow	3.04	3.04	11.8	0.54	-1.48
Operating Cash Flow Growth	-74.24%	-74.24%	2074.31%	-	-
Capital Expenditures	-5.21	-5.21	-1.81	-3.88	-2.99
Sale (Purchase) of Intangibles	-	-	-0.05	-0.08	-0.05
Investing Cash Flow	-7.44	-7.44	-4.32	-3.96	-3.04
Short-Term Debt Issued	0.51	0.51	-	2.86	-
Total Debt Issued	0.51	0.51	-	2.86	-
Short-Term Debt Repaid	-	-	-3.01	-	-
Long-Term Debt Repaid	-0.21	-0.21	-0.21	-0.15	-0.02
Total Debt Repaid	-0.21	-0.21	-3.22	-0.15	-0.02
Net Debt Issued (Repaid)	0.3	0.3	-3.22	2.71	-0.02
Issuance of Common Stock	8.44	8.44	0.47	1.08	6.27
Other Financing Activities	-0.95	-0.95	-0.43	-0.15	-
Financing Cash Flow	7.79	7.79	-3.18	3.64	6.25
Net Cash Flow	3.39	3.39	4.31	0.22	1.74
Free Cash Flow	-2.17	-2.17	9.99	-3.34	-4.46
Free Cash Flow Margin	-1.30%	-1.30%	7.40%	-5.96%	-49.50%
Free Cash Flow Per Share	-0.05	-0.05	0.25	-0.08	-0.11
Cash Income Tax Paid	4.74	4.74	2.7	0.28	0
Levered Free Cash Flow	-9.43	-9.43	3.98	-4.31	-
Unlevered Free Cash Flow	-9.4	-9.4	4.01	-4.28	-
Change in Net Working Capital	10.08	10.08	6.66	2.58	-

Source: S&P Capital IQ. Standard template. Financial Sources.