Armlogi Holding Corp. (BTOC)
NASDAQ: BTOC · Real-Time Price · USD
0.8872
+0.0748 (9.21%)
At close: Oct 6, 2025, 4:00 PM EDT
0.8551
-0.0321 (-3.62%)
After-hours: Oct 6, 2025, 7:45 PM EDT

Armlogi Holding Cash Flow Statement

Millions USD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Net Income
-15.357.4413.921.980.4
Depreciation & Amortization
2.9321.280.810.15
Other Amortization
0.040.040.030.020.01
Loss (Gain) From Sale of Assets
0.04-0.02--
Provision & Write-off of Bad Debts
0.280.090.58--
Other Operating Activities
7.675.890.860.160.01
Change in Accounts Receivable
2.98-8.16-8.45-6.56-2.95
Change in Accounts Payable
2.1-0.672.493.870.73
Change in Income Taxes
-0.06-2.62.280.280.15
Change in Other Net Operating Assets
0.83-1.04-1.22-0.030.01
Operating Cash Flow
1.462.9911.80.54-1.48
Operating Cash Flow Growth
-51.19%-74.64%2074.31%--
Capital Expenditures
-2.89-5.21-1.81-3.88-2.99
Sale of Property, Plant & Equipment
0.05----
Sale (Purchase) of Intangibles
---0.05-0.08-0.05
Investing Cash Flow
-1.81-7.44-4.32-3.96-3.04
Short-Term Debt Issued
-0.51-2.86-
Long-Term Debt Issued
8.09----
Total Debt Issued
8.090.51-2.86-
Short-Term Debt Repaid
-0.35--3.01--
Long-Term Debt Repaid
-3.62-0.16-0.21-0.15-0.02
Total Debt Repaid
-3.97-0.16-3.22-0.15-0.02
Net Debt Issued (Repaid)
4.120.35-3.222.71-0.02
Issuance of Common Stock
-8.440.471.086.27
Other Financing Activities
-0.15-0.95-0.43-0.15-
Financing Cash Flow
3.977.84-3.183.646.25
Net Cash Flow
3.633.394.310.221.74
Free Cash Flow
-1.43-2.229.99-3.34-4.46
Free Cash Flow Margin
-0.75%-1.33%7.40%-5.96%-49.50%
Free Cash Flow Per Share
-0.03-0.060.25-0.08-0.11
Cash Interest Paid
0.10.05---
Cash Income Tax Paid
0.124.742.70.280
Levered Free Cash Flow
-6.98-9.433.98-4.31-
Unlevered Free Cash Flow
-6.91-9.44.01-4.28-
Change in Working Capital
5.85-12.46-4.89-2.43-2.05
Updated Sep 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q