| 11,638 | 11,174 | 10,332 | 9,973 | 12,097 |
| 306 | 221 | 67 | 97 | 374 |
Cash & Short-Term Investments | 11,944 | 11,395 | 10,399 | 10,070 | 12,471 |
| 4.82% | 9.58% | 3.27% | -19.25% | -20.30% |
| 6,161 | 5,270 | 6,024 | 5,330 | 5,046 |
| 1,229 | 1,197 | 1,666 | 1,696 | 1,518 |
| 7,390 | 6,467 | 7,690 | 7,026 | 6,564 |
| 5,107 | 5,020 | 5,583 | 6,612 | 5,399 |
| 773 | 587 | 539 | 361 | 651 |
| 24,769 | 22,999 | 23,367 | 23,186 | 23,949 |
Net Property, Plant & Equipment | 23,664 | 23,503 | 26,818 | 26,671 | 26,678 |
| 41,985 | 40,034 | 41,286 | 40,209 | 40,430 |
| 117,908 | 110,479 | 117,043 | 113,010 | 115,796 |
| 5,163 | 4,780 | 5,050 | 4,831 | 6,035 |
| 4,874 | 4,373 | 4,932 | 4,153 | 3,602 |
|
| 25,455 | 23,804 | 25,981 | 26,349 | 25,434 |
| 14 | - | 17 | 83 | 53 |
Current Portion of Long-Term Debt | 885 | 1,449 | 3,987 | 1,029 | 1,408 |
Other Current Liabilities | 8,121 | 7,813 | 7,170 | 6,922 | 7,289 |
Total Current Liabilities | 34,475 | 33,066 | 37,156 | 34,383 | 34,184 |
| 72,128 | 70,720 | 74,163 | 78,880 | 87,369 |
Other Long-Term Liabilities | 14,468 | 14,151 | 15,345 | 15,401 | 16,735 |
Total Long-Term Liabilities | 86,596 | 84,871 | 89,508 | 94,282 | 104,104 |
|
| 1,736 | 1,736 | 1,736 | 1,736 | 1,736 |
Additional Paid-in Capital | 17,620 | 17,620 | 17,620 | 17,620 | 17,620 |
Accumulated Other Comprehensive Income | 17,803 | 12,304 | 20,276 | 15,218 | 15,431 |
| 50,128 | 46,577 | 42,215 | 38,823 | 33,882 |
Total Common Shareholders' Equity | 87,287 | 78,237 | 81,848 | 73,398 | 68,669 |
| 10,449 | 10,463 | 10,828 | 10,880 | 10,671 |
| 97,736 | 88,700 | 92,676 | 84,278 | 79,340 |
Total Liabilities & Equity | 218,808 | 206,637 | 219,340 | 212,943 | 217,627 |
| 73,027 | 72,169 | 78,167 | 79,992 | 88,830 |
| -61,083 | -60,774 | -67,768 | -69,922 | -76,359 |
| -30.27 | -29.73 | -32.99 | -34.11 | -37.34 |
| 87,287 | 78,237 | 81,848 | 73,398 | 68,669 |
| 43.25 | 38.28 | 39.85 | 35.80 | 33.58 |
| -72,606 | -72,276 | -76,481 | -79,821 | -87,557 |
Tangible Book Value Per Share | -35.98 | -35.36 | -37.24 | -38.94 | -42.82 |