| 2,190 | 1,210 | 994.14 | 497.32 |
Cash & Short-Term Investments | 2,190 | 1,210 | 994.14 | 497.32 |
| 81.02% | 21.71% | 99.90% | - |
| 1,272 | 563.2 | 75.6 | 51.53 |
| 222.52 | 158.6 | 112.93 | 476.73 |
| 3,685 | 1,932 | 1,183 | 1,026 |
Net Property, Plant & Equipment | 100.25 | 99.92 | 46.21 | 44.43 |
| 55.43 | 19.42 | 21.4 | 18.04 |
| 30.26 | 5.2 | 5.2 | - |
| 10.35 | 12.37 | 4.67 | 3.65 |
|
| 2,671 | 1,380 | 627.39 | 83.94 |
| 102.18 | 61.08 | 49.65 | 59.04 |
Current Portion of Leases | 3.61 | 4.97 | 3.47 | 2.51 |
Other Current Liabilities | - | - | - | 417.61 |
Total Current Liabilities | 2,777 | 1,446 | 680.52 | 563.11 |
| 65 | - | - | - |
| 8.91 | 10.44 | 9.59 | 9.63 |
Other Long-Term Liabilities | 13.37 | 5.29 | 5.77 | 5.45 |
Total Long-Term Liabilities | 87.28 | 15.73 | 15.37 | 15.08 |
|
| 0.01 | 0 | 0.01 | 0 |
Additional Paid-in Capital | 3,193 | - | - | - |
Accumulated Other Comprehensive Income | 1.52 | -15.2 | -6.86 | -8.52 |
| -2,178 | -2,241 | -1,756 | -1,444 |
Total Common Shareholders' Equity | 1,016 | -2,256 | -1,763 | -1,453 |
| 0.19 | 5,725 | 4,653 | 3,933 |
| 1,016 | 606.77 | 564.26 | 513.5 |
Total Liabilities & Equity | 3,881 | 2,069 | 1,260 | 1,092 |
| 77.52 | 15.41 | 13.07 | 12.14 |
| 2,113 | 1,195 | 981.07 | 485.18 |
| 76.87% | 21.76% | 102.21% | - |
| 5.32 | 8.60 | 7.11 | 3.61 |
| 1,016 | -2,256 | -1,763 | -1,453 |
| 2.56 | -16.25 | -12.78 | -10.80 |
| 930.59 | -2,281 | -1,789 | -1,471 |
Tangible Book Value Per Share | 2.34 | -16.43 | -12.97 | -10.94 |