| 1,732 | 1,155 | 823.85 | 824.8 | 900.45 |
| 49.98% | 40.15% | -0.12% | -8.40% | 33.10% |
| 774.24 | 593.79 | 484.28 | 483.73 | 549.81 |
| 957.4 | 560.82 | 339.56 | 341.07 | 350.64 |
| 98.88 | 90.69 | 90.02 | 93.34 | 91.12 |
| 24.81 | 17.96 | 32.69 | 27.99 | 34.45 |
| 320.5 | 328.25 | 364.21 | 387.01 | 377.05 |
| 636.91 | 232.57 | -24.65 | -45.94 | -26.41 |
| -87.13 | -43.97 | -100.25 | -47.54 | -32.33 |
Interest & Investment Income | - | 12.09 | 8.7 | 4.34 | 4.17 |
Earnings From Equity Investments | 307.92 | 189.85 | 152.23 | 176.27 | 240.45 |
Currency Exchange Gain (Loss) | 64.97 | -9.18 | 19.38 | 26.87 | -18.69 |
Other Non Operating Income (Expenses) | 47.61 | -5.7 | 4.83 | 5.04 | -24.64 |
EBT Excluding Unusual Items | 970.28 | 375.65 | 60.23 | 119.03 | 142.56 |
Gain (Loss) on Sale of Investments | - | 210.53 | 0.25 | 1.58 | - |
Gain (Loss) on Sale of Assets | - | 3.88 | 48 | 9.23 | 0.57 |
| - | -8.05 | -1.35 | 15.95 | -23.58 |
| -2.97 | -8.79 | -24.6 | -22.25 | -21.13 |
| 967.31 | 573.45 | 82.52 | 124.43 | 101.13 |
| 128.2 | 156.16 | 42.99 | 0.04 | -23.67 |
Earnings From Continuing Operations | 839.11 | 417.29 | 39.53 | 124.39 | 124.8 |
Earnings From Discontinued Operations | -8.92 | -1.02 | -6.85 | 478.55 | -387.6 |
| 830.19 | 416.26 | 32.68 | 602.94 | -262.8 |
Minority Interest in Earnings | -48.04 | -13.57 | -12.83 | -0.39 | -1.27 |
| 782.15 | 402.69 | 19.86 | 602.55 | -264.08 |
| 782.15 | 402.69 | 19.86 | 602.55 | -264.08 |
| 94.23% | 1928.15% | -96.70% | - | - |
Shares Outstanding (Basic) | 254 | 254 | 254 | 254 | 254 |
Shares Outstanding (Diluted) | 254 | 254 | 254 | 254 | 254 |
| 3.08 | 1.59 | 0.08 | 2.37 | -1.04 |
| 3.08 | 1.59 | 0.08 | 2.37 | -1.04 |
| 94.23% | 1928.16% | -96.70% | - | - |
| 104.31 | 148.32 | -11.64 | -110.31 | -323.8 |
| 0.41 | 0.58 | -0.05 | -0.43 | -1.27 |
| - | 0.292 | 0.073 | 0.073 | 0.073 |
| - | 300.27% | - | - | - |
| 55.29% | 48.57% | 41.22% | 41.35% | 38.94% |
| 36.78% | 20.14% | -2.99% | -5.57% | -2.93% |
| 45.17% | 34.88% | 2.41% | 73.05% | -29.33% |
| 6.02% | 12.85% | -1.41% | -13.37% | -35.96% |
| 758.75 | 384.25 | 109.34 | 127.29 | 164.48 |
| 43.82% | 33.28% | 13.27% | 15.43% | 18.27% |
| 121.84 | 151.68 | 133.98 | 173.23 | 190.89 |
| 636.91 | 232.57 | -24.65 | -45.94 | -26.41 |
| 36.78% | 20.14% | -2.99% | -5.57% | -2.93% |
| 13.25% | 27.23% | 52.10% | 0.03% | - |
| 1,732 | 1,155 | 823.85 | 824.8 | 900.45 |