| 529.84 | 478.44 | 219.79 | 253.92 | 377 |
Cash & Short-Term Investments | 529.84 | 478.44 | 219.79 | 253.92 | 377 |
| 10.74% | 117.68% | -13.44% | -32.65% | 60.12% |
| 532.46 | 256.6 | 240.32 | 221.9 | 240.43 |
| 75.67 | 79.59 | 76.53 | 88.35 | 86.26 |
| 18.55 | 23.73 | 41.13 | 56.22 | 35.85 |
| 1,157 | 838.36 | 577.76 | 620.38 | 739.55 |
Net Property, Plant & Equipment | 2,314 | 1,890 | 1,600 | 1,535 | 1,538 |
| 1,738 | 1,548 | 1,527 | 1,521 | 1,422 |
| 813.48 | 771.36 | 828.62 | 826.68 | 862.1 |
|
| 457.44 | 367.2 | 293.62 | 247.99 | 259.64 |
| 62.08 | 53.9 | 107.49 | 94.17 | 81.04 |
| - | - | - | - | 50 |
Current Portion of Long-Term Debt | 8.93 | 9.17 | 34.22 | 35.07 | 179.42 |
Other Current Liabilities | 47.55 | 49.47 | 6.27 | 2.37 | 274.84 |
Total Current Liabilities | 575.99 | 479.74 | 441.61 | 379.6 | 580.1 |
| 700.74 | 617.61 | 672.36 | 703.46 | 878.56 |
Other Long-Term Liabilities | 478.64 | 390.85 | 250.62 | 257.23 | 299.79 |
Total Long-Term Liabilities | 1,179 | 1,008 | 922.98 | 960.69 | 1,178 |
|
| 751.29 | 751.29 | 751.29 | 751.29 | 751.29 |
Additional Paid-in Capital | 218.45 | 218.45 | 218.45 | 218.45 | 218.45 |
Accumulated Other Comprehensive Income | 31.8 | 31.8 | 31.8 | 34.08 | -4.21 |
| 3,060 | 2,389 | 2,005 | 2,005 | 1,403 |
Total Common Shareholders' Equity | 4,062 | 3,391 | 3,006 | 3,009 | 2,368 |
| 205.58 | 169.01 | 162.75 | 154.09 | 170.21 |
| 4,267 | 3,560 | 3,169 | 3,163 | 2,539 |
Total Liabilities & Equity | 6,023 | 5,048 | 4,534 | 4,503 | 4,562 |
| 709.67 | 626.78 | 706.58 | 738.53 | 1,108 |
| -179.83 | -148.35 | -486.79 | -484.62 | -730.98 |
| -0.71 | -0.58 | -1.92 | -1.91 | -2.88 |
| 4,062 | 3,391 | 3,006 | 3,009 | 2,368 |
| 15.99 | 13.35 | 11.84 | 11.85 | 9.32 |
| 4,062 | 3,391 | 3,006 | 3,009 | 2,368 |
Tangible Book Value Per Share | 15.99 | 13.35 | 11.84 | 11.85 | 9.32 |