| 485.72 | 478.44 | 219.79 | 253.92 | 377 | 235.45 |
Cash & Short-Term Investments | 485.72 | 478.44 | 219.79 | 253.92 | 377 | 235.45 |
| 179.21% | 117.68% | -13.44% | -32.65% | 60.12% | 12.09% |
| 352.97 | 256.6 | 240.32 | 221.9 | 240.43 | 230.83 |
| 88.98 | 79.59 | 76.53 | 88.35 | 86.26 | 77.33 |
| 14.4 | 23.73 | 41.13 | 56.22 | 35.85 | 45.55 |
| 942.07 | 838.36 | 577.76 | 620.38 | 739.55 | 589.15 |
Net Property, Plant & Equipment | 2,104 | 1,890 | 1,600 | 1,535 | 1,538 | 1,650 |
| 1,622 | 1,548 | 1,527 | 1,521 | 1,422 | 1,489 |
| 786.14 | 771.36 | 828.62 | 826.68 | 862.1 | 251.33 |
|
| 320.69 | 367.2 | 293.62 | 247.99 | 259.64 | 196.14 |
| - | - | - | - | 50 | 65.79 |
Current Portion of Long-Term Debt | 8.72 | 9.17 | 34.22 | 35.07 | 179.42 | 25.09 |
Other Current Liabilities | 86.15 | 103.37 | 113.77 | 96.54 | 355.88 | 73.42 |
Total Current Liabilities | 415.56 | 479.74 | 441.61 | 379.6 | 844.94 | 360.44 |
| 701.91 | 617.61 | 672.36 | 703.46 | 878.56 | 506.57 |
Other Long-Term Liabilities | 434.86 | 390.85 | 250.62 | 257.23 | 299.79 | 312.76 |
Total Long-Term Liabilities | 1,137 | 1,008 | 922.98 | 960.69 | 1,178 | 819.32 |
|
| 751.29 | 751.29 | 751.29 | 751.29 | 751.29 | 751.29 |
Additional Paid-in Capital | 218.45 | 218.45 | 218.45 | 218.45 | 218.45 | 218.45 |
Accumulated Other Comprehensive Income | -0.1 | 2,258 | 1,873 | 2.18 | -4.48 | -9.53 |
| 2,745 | 163.44 | 163.28 | 2,037 | 1,403 | 1,667 |
Total Common Shareholders' Equity | 3,715 | 3,391 | 3,006 | 3,009 | 2,368 | 2,627 |
| 186.83 | 169.01 | 162.75 | 154.09 | 170.21 | 172.4 |
| 3,902 | 3,560 | 3,169 | 3,163 | 2,539 | 2,800 |
Total Liabilities & Equity | 5,454 | 5,048 | 4,534 | 4,503 | 4,562 | 3,980 |
| 710.63 | 626.78 | 706.58 | 738.53 | 1,108 | 597.45 |
| -224.9 | -148.35 | -486.79 | -484.62 | -730.98 | -362 |
| - | -0.58 | -1.92 | -1.91 | -2.88 | -1.43 |
| 3,715 | 3,391 | 3,006 | 3,009 | 2,368 | 2,627 |
| - | 13.35 | 11.84 | 11.85 | 9.32 | 10.34 |
| 3,715 | 3,391 | 3,006 | 3,009 | 2,368 | 2,627 |
Tangible Book Value Per Share | - | 13.35 | 11.84 | 11.85 | 9.32 | 10.34 |