Bowman Consulting Group Ltd. (BWMN)

Bowman Consulting Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	444.59	426.56	346.26	261.71	149.97	122.02
Revenue Growth (YoY)	21.78%	23.19%	32.30%	74.51%	22.91%	7.29%
Cost of Revenue	211.69	203.76	170.22	126.59	74.53	66.51
Gross Profit	232.9	222.8	176.03	135.13	75.44	55.51
Selling, General & Admin	203.23	197.45	158.38	117.84	69.03	51.47
Operating Expenses	231.58	225.28	177.1	130.09	75.4	53.75
Operating Income	1.32	-2.48	-1.07	5.04	0.04	1.76
Interest Expense	-7.93	-7.95	-5.34	-2.46	-0.92	-0.57
Other Non Operating Income (Expenses)	2.73	3.29	2.51	0.59	0.18	0.68
EBT Excluding Unusual Items	-3.89	-7.14	-3.9	3.17	-0.7	1.87
Merger & Restructuring Charges	-3.15	-3.85	-3.26	-1.52	-0.7	-
Gain (Loss) on Sale of Assets	0.43	0.48	0.41	0.08	0.12	0.11
Other Unusual Items	1.71	1.56	0.3	-	-	-
Pretax Income	-4.91	-8.95	-6.45	1.74	-1.28	1.98
Income Tax Expense	-7.76	-11.98	0.18	-3.27	-1.58	0.99
Net Income	2.85	3.03	-6.62	5.01	0.3	0.99
Preferred Dividends & Other Adjustments	0.23	0.23	-	0.78	0.06	0.06
Net Income to Common	2.62	2.8	-6.62	4.22	0.24	0.94
Net Income Growth	-	-	-	1573.91%	-69.80%	-35.13%
Shares Outstanding (Basic)	16	16	12	11	8	5
Shares Outstanding (Diluted)	17	16	12	12	8	5
Shares Change (YoY)	28.98%	29.15%	6.91%	53.02%	41.08%	-6.78%
EPS (Basic)	0.16	0.18	-0.53	0.39	0.03	0.17
EPS (Diluted)	0.15	0.17	-0.53	0.37	0.03	0.17
EPS Growth	-	-	-	1133.37%	-82.35%	-32.00%
Free Cash Flow	32.41	23.68	9.63	8.27	3.81	9.85
Free Cash Flow Per Share	1.93	1.47	0.77	0.71	0.50	1.82
Gross Margin	52.39%	52.23%	50.84%	51.63%	50.30%	45.49%
Operating Margin	0.30%	-0.58%	-0.31%	1.93%	0.03%	1.44%
Profit Margin	0.59%	0.66%	-1.91%	1.61%	0.16%	0.77%
Free Cash Flow Margin	7.29%	5.55%	2.78%	3.16%	2.54%	8.07%
EBITDA	30.29	25.97	17.66	17.29	6.41	4.04
EBITDA Margin	6.81%	6.09%	5.10%	6.61%	4.27%	3.31%
D&A For EBITDA	28.97	28.45	18.72	12.25	6.37	2.28
EBIT	1.32	-2.48	-1.07	5.04	0.04	1.76
EBIT Margin	0.30%	-0.58%	-0.31%	1.93%	0.03%	1.44%
Effective Tax Rate	-	-	-	-	-	49.98%
Advertising Expenses	-	0.3	0.2	0.2	0.1	0.1

Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q