Betterware de México, S.A.P.I. de C.V. (BWMX)
NYSE: BWMX · Real-Time Price · USD
16.82
-0.27 (-1.58%)
Oct 30, 2026, 4:00 PM EDT - Market closed
BWMX Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,307 | 14,243 | 14,101 | 13,010 | 11,508 | 10,068 | |
Revenue Growth | 14.70% | 1.01% | 8.39% | 13.05% | 14.30% | 39.10% |
Cost of Revenue | 5,698 | 4,763 | 4,520 | 4,261 | 3,984 | 4,498 |
Gross Profit | 10,609 | 9,480 | 9,581 | 8,749 | 7,524 | 5,570 |
Selling, General & Admin | 7,915 | 7,223 | 7,198 | 6,410 | 5,474 | 2,968 |
Operating Expenses | 7,915 | 7,223 | 7,198 | 6,410 | 5,474 | 2,968 |
Operating Income | 2,694 | 2,258 | 2,383 | 2,339 | 2,050 | 2,602 |
Interest Expense | -508.4 | -541.05 | -639.71 | -827.81 | -543.32 | -75.82 |
Interest & Investment Income | 27.85 | 34.09 | 22.82 | 45.06 | 28.69 | 25.87 |
Currency Exchange Gain (Loss) | -4.69 | 80.07 | -45.31 | -106.85 | -83.37 | -319.74 |
Other Non Operating Income (Expenses) | - | -108.85 | 156.77 | -32.59 | -43.52 | 330.32 |
EBT Excluding Unusual Items | 2,209 | 1,722 | 1,877 | 1,417 | 1,409 | 2,562 |
Gain (Loss) on Sale of Assets | - | - | -529.72 | - | -21.86 | - |
Asset Writedown | - | - | -166.58 | - | - | - |
Pretax Income | 2,209 | 1,722 | 1,181 | 1,417 | 1,387 | 2,562 |
Income Tax Expense | 872.88 | 660.98 | 469.26 | 380.02 | 516.92 | 814.56 |
Earnings From Continuing Operations | 1,336 | 1,061 | 711.52 | 1,037 | 869.96 | 1,748 |
Minority Interest in Earnings | -1.99 | -0.05 | 0.21 | 2.72 | 2.59 | 3.71 |
Net Income | 1,334 | 1,061 | 711.73 | 1,039 | 872.56 | 1,752 |
Net Income to Common | 1,334 | 1,061 | 711.73 | 1,039 | 872.56 | 1,752 |
Net Income Growth | 31.02% | 49.04% | -31.52% | 19.11% | -50.19% | 486.93% |
Shares Outstanding (Basic) | 38 | 37 | 37 | 37 | 37 | 37 |
Shares Outstanding (Diluted) | 38 | 37 | 37 | 37 | 37 | 37 |
Shares Change | 1.88% | - | -0.06% | -0.03% | -0.16% | 8.59% |
EPS (Basic) | 35.17 | 28.48 | 19.11 | 27.90 | 23.42 | 47.38 |
EPS (Diluted) | 35.17 | 28.48 | 19.11 | 27.89 | 23.41 | 46.91 |
EPS Growth | 28.83% | 49.03% | -31.48% | 19.14% | -50.10% | 440.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,883 | 2,122 | 1,616 | 2,236 | 1,234 | 1,064 |
Free Cash Flow Per Share | 76.00 | 56.98 | 43.38 | 59.99 | 33.10 | 28.49 |
Dividend Per Share | 11.532 | 21.560 | 26.800 | 21.440 | 18.750 | 37.710 |
Dividend Growth | -45.98% | -19.55% | 25.00% | 14.35% | -50.28% | 22.24% |
Gross Margin | 65.06% | 66.56% | 67.94% | 67.25% | 65.38% | 55.32% |
Operating Margin | 16.52% | 15.85% | 16.90% | 17.98% | 17.82% | 25.84% |
Profit Margin | 8.18% | 7.45% | 5.05% | 7.99% | 7.58% | 17.40% |
Free Cash Flow Margin | 17.68% | 14.90% | 11.46% | 17.18% | 10.72% | 10.57% |
EBITDA | 2,946 | 2,483 | 2,615 | 2,560 | 2,239 | 2,669 |
EBITDA Margin | 18.06% | 17.43% | 18.55% | 19.68% | 19.46% | 26.51% |
D&A For EBITDA | 251.48 | 225.66 | 232.68 | 220.83 | 188.85 | 67.2 |
EBIT | 2,694 | 2,258 | 2,383 | 2,339 | 2,050 | 2,602 |
EBIT Margin | 16.52% | 15.85% | 16.90% | 17.98% | 17.82% | 25.84% |
Effective Tax Rate | 39.52% | 38.39% | 39.74% | 26.83% | 37.27% | 31.79% |
Advertising Expenses | - | 2,700 | 2,600 | 2,344 | 1,744 | 503.29 |