BWX Technologies, Inc. (BWXT)
NYSE: BWXT · Real-Time Price · USD
99.21
-2.23 (-2.20%)
At close: Mar 28, 2025, 4:00 PM
101.87
+2.66 (2.68%)
After-hours: Mar 28, 2025, 8:00 PM EDT
BWX Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,704 | 2,496 | 2,233 | 2,124 | 2,124 | Upgrade
|
| Revenue Growth (YoY) | 8.31% | 11.80% | 5.12% | 0.03% | 12.06% | Upgrade
|
| Cost of Revenue | 2,048 | 1,876 | 1,681 | 1,574 | 1,548 | Upgrade
|
| Gross Profit | 655.21 | 620.59 | 551.94 | 550.28 | 575.4 | Upgrade
|
| Selling, General & Admin | 317.88 | 300.59 | 230.23 | 137.45 | 199.54 | Upgrade
|
| Research & Development | 7.48 | 7.61 | 9.54 | 11.06 | 14.19 | Upgrade
|
| Operating Expenses | 325.36 | 308.2 | 239.77 | 148.51 | 213.73 | Upgrade
|
| Operating Income | 329.85 | 312.4 | 312.17 | 401.77 | 361.67 | Upgrade
|
| Interest Expense | -39.48 | -47.04 | -36.41 | -35.76 | -31.01 | Upgrade
|
| Interest & Investment Income | 2.55 | 2.36 | 0.76 | 0.42 | 0.52 | Upgrade
|
| Earnings From Equity Investments | 55.93 | 50.81 | 45.97 | 33.5 | 27.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.7 | 1.8 | -1.4 | 1.8 | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.55 | 2.11 | -1.19 | 5.47 | 3.09 | Upgrade
|
| EBT Excluding Unusual Items | 353.11 | 322.43 | 319.9 | 407.19 | 360.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.39 | -1.03 | -5.52 | 3.53 | 1.36 | Upgrade
|
| Other Unusual Items | - | - | - | -15.01 | - | Upgrade
|
| Pretax Income | 348.72 | 321.4 | 314.38 | 395.71 | 362.17 | Upgrade
|
| Income Tax Expense | 66.42 | 75.08 | 75.76 | 89.43 | 82.98 | Upgrade
|
| Earnings From Continuing Operations | 282.3 | 246.32 | 238.62 | 306.29 | 279.2 | Upgrade
|
| Net Income to Company | 282.3 | 246.32 | 238.62 | 306.29 | 279.2 | Upgrade
|
| Minority Interest in Earnings | -0.36 | -0.47 | -0.43 | -0.42 | -0.53 | Upgrade
|
| Net Income | 281.94 | 245.85 | 238.19 | 305.87 | 278.67 | Upgrade
|
| Net Income to Common | 281.94 | 245.85 | 238.19 | 305.87 | 278.67 | Upgrade
|
| Net Income Growth | 14.68% | 3.21% | -22.13% | 9.76% | 14.16% | Upgrade
|
| Shares Outstanding (Basic) | 92 | 92 | 91 | 94 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 92 | 92 | 95 | 96 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.19% | -2.98% | -1.26% | -0.09% | Upgrade
|
| EPS (Basic) | 3.08 | 2.68 | 2.60 | 3.24 | 2.92 | Upgrade
|
| EPS (Diluted) | 3.07 | 2.68 | 2.60 | 3.24 | 2.91 | Upgrade
|
| EPS Growth | 14.55% | 3.08% | -19.75% | 11.34% | 14.12% | Upgrade
|
| Free Cash Flow | 254.78 | 212.42 | 46.39 | 74.97 | -58.59 | Upgrade
|
| Free Cash Flow Per Share | 2.77 | 2.31 | 0.51 | 0.79 | -0.61 | Upgrade
|
| Dividend Per Share | 0.960 | 0.920 | 0.880 | 0.840 | 0.760 | Upgrade
|
| Dividend Growth | 4.35% | 4.54% | 4.76% | 10.53% | 11.77% | Upgrade
|
| Gross Margin | 24.23% | 24.86% | 24.72% | 25.91% | 27.10% | Upgrade
|
| Operating Margin | 12.20% | 12.51% | 13.98% | 18.92% | 17.03% | Upgrade
|
| Profit Margin | 10.43% | 9.85% | 10.67% | 14.40% | 13.12% | Upgrade
|
| Free Cash Flow Margin | 9.42% | 8.51% | 2.08% | 3.53% | -2.76% | Upgrade
|
| EBITDA | 414.21 | 390.96 | 386.01 | 470.85 | 422.34 | Upgrade
|
| EBITDA Margin | 15.32% | 15.66% | 17.29% | 22.17% | 19.89% | Upgrade
|
| D&A For EBITDA | 84.36 | 78.57 | 73.84 | 69.08 | 60.67 | Upgrade
|
| EBIT | 329.85 | 312.4 | 312.17 | 401.77 | 361.67 | Upgrade
|
| EBIT Margin | 12.20% | 12.51% | 13.98% | 18.92% | 17.03% | Upgrade
|
| Effective Tax Rate | 19.05% | 23.36% | 24.10% | 22.60% | 22.91% | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.