BWX Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,198	2,704	2,496	2,233	2,124
Revenue Growth (YoY)	18.30%	8.31%	11.80%	5.12%	0.03%
Cost of Revenue	2,466	2,048	1,876	1,681	1,574
Gross Profit	732.86	655.21	620.59	551.94	550.28
Selling, General & Admin	394.42	318.66	279.69	234.28	230.4
Research & Development	13.87	7.48	7.61	9.54	11.06
Other Operating Expenses	-4.97	4.39	1.03	5.52	-3.53
Total Operating Expenses	403.31	330.53	288.34	249.34	237.93
Operating Income	329.55	324.68	332.25	302.6	312.35
Interest Income	78.8	58.49	53.17	46.73	33.91
Interest Expense	-44.21	-39.48	-47.04	-36.41	-35.76
Other Non-Operating Income (Expense)	33.98	5.03	-16.98	1.46	85.21
Total Non-Operating Income (Expense)	68.57	24.04	-10.85	11.78	83.36
Pretax Income	398.12	348.72	321.4	314.38	395.71
Provision for Income Taxes	68.26	66.42	75.08	75.76	89.43
Net Income	328.95	281.94	245.85	238.19	305.87
Minority Interest in Earnings	0.92	0.36	0.47	0.43	0.42
Net Income to Common	328.95	281.94	245.85	238.19	305.87
Net Income Growth	16.67%	14.68%	3.21%	-22.13%	9.76%
Shares Outstanding (Basic)	92	92	92	91	94
Shares Outstanding (Diluted)	92	92	92	92	95
Shares Change (YoY)	-0.00%	-0.02%	0.19%	-2.98%	-1.26%
EPS (Basic)	3.59	3.08	2.68	2.60	3.24
EPS (Diluted)	3.58	3.07	2.68	2.60	3.24
EPS Growth	16.61%	14.55%	3.08%	-19.75%	11.34%
Free Cash Flow	295.29	254.78	212.42	46.39	74.97
Free Cash Flow Growth	15.90%	19.95%	357.87%	-38.12%	-
Free Cash Flow Per Share	3.21	2.77	2.31	0.51	0.79
Dividends Per Share	1.000	0.960	0.920	0.880	0.840
Dividend Growth	4.17%	4.35%	4.54%	4.76%	10.53%
Gross Margin	22.91%	24.23%	24.86%	24.72%	25.91%
Operating Margin	10.30%	12.01%	13.31%	13.55%	14.71%
Profit Margin	10.31%	10.44%	9.87%	10.69%	14.42%
FCF Margin	9.23%	9.42%	8.51%	2.08%	3.53%
EBITDA	438.73	410.54	410.82	376.44	381.43
EBITDA Margin	13.72%	15.18%	16.46%	16.86%	17.96%
EBIT	329.55	324.68	332.25	302.6	312.35
EBIT Margin	10.30%	12.01%	13.31%	13.55%	14.71%
Effective Tax Rate	17.15%	19.05%	23.36%	24.10%	22.60%

Updated Feb 23, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q