BWX Technologies, Inc. (BWXT)

BWX Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	2,532	2,496	2,233	2,124	2,124	1,895
Revenue Growth (YoY)	11.52%	11.80%	5.12%	0.03%	12.06%	5.28%
Cost of Revenue	1,900	1,876	1,681	1,574	1,548	1,361
Gross Profit	631.97	620.59	551.94	550.28	575.4	533.86
Selling, General & Admin	286.22	279.69	234.28	230.4	231.17	216.77
Research & Development	6.9	7.61	9.54	11.06	14.19	17.67
Other Operating Expenses	1.04	1.03	5.52	-3.53	-1.36	2.82
Operating Expenses	294.16	288.34	249.34	237.93	244	237.27
Operating Income	337.81	332.25	302.6	312.35	331.4	296.6
Interest Expense / Income	45.81	47.04	36.41	35.76	31.01	35.32
Other Expense / Income	-37.47	-35.71	-47.76	-118.7	-61.26	-51.9
Pretax Income	329.47	320.93	313.95	395.3	361.65	313.18
Income Tax	76.24	75.08	75.76	89.43	82.98	69.07
Net Income	253.23	245.85	238.19	305.87	278.67	244.12
Net Income Growth	5.39%	3.22%	-22.13%	9.76%	14.16%	7.56%
Shares Outstanding (Basic)	92	92	91	94	95	95
Shares Outstanding (Diluted)	92	92	92	95	96	96
Shares Change	0.07%	0.19%	-2.98%	-1.26%	-0.09%	-4.21%
EPS (Basic)	2.77	2.68	2.60	3.24	2.92	2.56
EPS (Diluted)	2.77	2.68	2.60	3.24	2.91	2.55
EPS Growth	5.32%	3.08%	-19.75%	11.34%	14.12%	12.33%
Free Cash Flow	257.82	212.42	46.39	74.97	-58.59	97.24
Free Cash Flow Per Share	2.82	2.32	0.51	0.80	-0.61	1.02
Dividend Per Share	0.930	0.920	0.880	0.840	0.760	0.680
Dividend Growth	4.49%	4.55%	4.76%	10.53%	11.76%	6.25%
Gross Margin	24.96%	24.86%	24.72%	25.91%	27.10%	28.17%
Operating Margin	13.34%	13.31%	13.55%	14.71%	15.61%	15.65%
Profit Margin	10.00%	9.85%	10.67%	14.40%	13.12%	12.88%
Free Cash Flow Margin	10.18%	8.51%	2.08%	3.53%	-2.76%	5.13%
Effective Tax Rate	23.14%	23.39%	24.13%	22.62%	22.94%	22.05%
EBITDA	455.38	446.53	424.2	500.13	453.33	410.22
EBITDA Margin	17.99%	17.89%	19.00%	23.55%	21.35%	21.65%
Depreciation & Amortization	80.1	78.57	73.84	69.08	60.67	61.72
EBIT	375.28	367.96	350.36	431.05	392.66	348.5
EBIT Margin	14.82%	14.74%	15.69%	20.29%	18.49%	18.39%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).