BWX Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,376	3,198	2,704	2,496	2,233	2,124
Revenue Growth (YoY)	21.37%	18.30%	8.31%	11.80%	5.12%	0.03%
Cost of Revenue	2,611	2,466	2,048	1,876	1,681	1,574
Gross Profit	765.03	732.86	655.21	620.59	551.94	550.28
Selling, General & Admin	414.86	394.42	318.66	279.69	234.28	230.4
Research & Development	15.95	13.87	7.48	7.61	9.54	11.06
Other Operating Expenses	-0.42	-4.97	4.39	1.03	5.52	-3.53
Total Operating Expenses	430.4	403.31	330.53	288.34	249.34	237.93
Operating Income	334.63	329.55	324.68	332.25	302.6	312.35
Interest Income	87.97	78.8	58.49	53.17	46.73	33.91
Interest Expense	-40.95	-44.21	-39.48	-47.04	-36.41	-35.76
Other Non-Operating Income (Expense)	31.96	33.98	5.03	-16.98	1.46	85.21
Total Non-Operating Income (Expense)	78.99	68.57	24.04	-10.85	11.78	83.36
Pretax Income	413.62	398.12	348.72	321.4	314.38	395.71
Provision for Income Taxes	68.1	68.26	66.42	75.08	75.76	89.43
Net Income	344.55	328.95	281.94	245.85	238.19	305.87
Minority Interest in Earnings	0.97	0.92	0.36	0.47	0.43	0.42
Net Income to Common	344.55	328.95	281.94	245.85	238.19	305.87
Net Income Growth	19.25%	16.67%	14.68%	3.21%	-22.13%	9.76%
Shares Outstanding (Basic)	92	92	92	92	91	94
Shares Outstanding (Diluted)	92	92	92	92	92	95
Shares Change (YoY)	0.00%	-0.00%	-0.02%	0.19%	-2.98%	-1.26%
EPS (Basic)	3.77	3.59	3.08	2.68	2.60	3.24
EPS (Diluted)	3.74	3.58	3.07	2.68	2.60	3.24
EPS Growth	19.11%	16.61%	14.55%	3.08%	-19.75%	11.34%
Shares Outstanding	91.61	91.43	91.45	91.53	91.25	91.4
Free Cash Flow	328.1	295.29	254.78	212.42	46.39	74.97
Free Cash Flow Growth	11.11%	15.90%	19.95%	357.87%	-38.12%	-
Free Cash Flow Per Share	3.57	3.21	2.77	2.31	0.51	0.79
Dividends Per Share	1.020	1.000	0.960	0.920	0.880	0.840
Dividend Growth	2.00%	4.17%	4.35%	4.54%	4.76%	10.53%
Gross Margin	22.66%	22.91%	24.23%	24.86%	24.72%	25.91%
Operating Margin	9.91%	10.30%	12.01%	13.31%	13.55%	14.71%
Profit Margin	10.23%	10.31%	10.44%	9.87%	10.69%	14.42%
FCF Margin	9.72%	9.23%	9.42%	8.51%	2.08%	3.53%
EBITDA	448.92	438.73	410.54	410.82	376.44	381.43
EBITDA Margin	13.30%	13.72%	15.18%	16.46%	16.86%	17.96%
EBIT	334.63	329.55	324.68	332.25	302.6	312.35
EBIT Margin	9.91%	10.30%	12.01%	13.31%	13.55%	14.71%
Effective Tax Rate	16.46%	17.15%	19.05%	23.36%	24.10%	22.60%

Updated May 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q