BWX Technologies, Inc. (BWXT)
NYSE: BWXT · Real-Time Price · USD
183.00
-5.96 (-3.15%)
Jun 10, 2026, 4:00 PM EDT - Market closed
BWX Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,376 | 3,198 | 2,704 | 2,496 | 2,233 | 2,124 | |
Revenue Growth (YoY) | 21.37% | 18.30% | 8.31% | 11.80% | 5.12% | 0.03% |
Cost of Revenue | 2,611 | 2,466 | 2,048 | 1,876 | 1,681 | 1,574 |
Gross Profit | 765.03 | 732.86 | 655.21 | 620.59 | 551.94 | 550.28 |
Selling, General & Admin | 414.86 | 394.42 | 318.66 | 279.69 | 234.28 | 230.4 |
Research & Development | 15.95 | 13.87 | 7.48 | 7.61 | 9.54 | 11.06 |
Other Operating Expenses | -0.42 | -4.97 | 4.39 | 1.03 | 5.52 | -3.53 |
Total Operating Expenses | 430.4 | 403.31 | 330.53 | 288.34 | 249.34 | 237.93 |
Operating Income | 334.63 | 329.55 | 324.68 | 332.25 | 302.6 | 312.35 |
Interest Income | 87.97 | 78.8 | 58.49 | 53.17 | 46.73 | 33.91 |
Interest Expense | -40.95 | -44.21 | -39.48 | -47.04 | -36.41 | -35.76 |
Other Non-Operating Income (Expense) | 31.96 | 33.98 | 5.03 | -16.98 | 1.46 | 85.21 |
Total Non-Operating Income (Expense) | 78.99 | 68.57 | 24.04 | -10.85 | 11.78 | 83.36 |
Pretax Income | 413.62 | 398.12 | 348.72 | 321.4 | 314.38 | 395.71 |
Provision for Income Taxes | 68.1 | 68.26 | 66.42 | 75.08 | 75.76 | 89.43 |
Net Income | 345.52 | 329.86 | 282.3 | 246.32 | 238.62 | 306.29 |
Minority Interest in Earnings | 0.97 | 0.92 | 0.36 | 0.47 | 0.43 | 0.42 |
Net Income to Common | 344.55 | 328.95 | 281.94 | 245.85 | 238.19 | 305.87 |
Net Income Growth | 19.25% | 16.67% | 14.68% | 3.21% | -22.13% | 9.76% |
Shares Outstanding (Basic) | 92 | 92 | 92 | 92 | 91 | 94 |
Shares Outstanding (Diluted) | 92 | 92 | 92 | 92 | 92 | 95 |
Shares Change (YoY) | 0.00% | -0.00% | -0.02% | 0.19% | -2.98% | -1.26% |
EPS (Basic) | 3.77 | 3.59 | 3.08 | 2.68 | 2.60 | 3.24 |
EPS (Diluted) | 3.74 | 3.58 | 3.07 | 2.68 | 2.60 | 3.24 |
EPS Growth | 19.11% | 16.61% | 14.55% | 3.08% | -19.75% | 11.34% |
Free Cash Flow | 328.1 | 295.29 | 254.78 | 212.42 | 46.39 | 74.97 |
Free Cash Flow Growth | 11.11% | 15.90% | 19.95% | 357.87% | -38.12% | - |
Free Cash Flow Per Share | 3.57 | 3.21 | 2.77 | 2.31 | 0.51 | 0.79 |
Dividends Per Share | 1.020 | 1.000 | 0.960 | 0.920 | 0.880 | 0.840 |
Dividend Growth | 2.00% | 4.17% | 4.35% | 4.54% | 4.76% | 10.53% |
Gross Margin | 22.66% | 22.91% | 24.23% | 24.86% | 24.72% | 25.91% |
Operating Margin | 9.91% | 10.30% | 12.01% | 13.31% | 13.55% | 14.71% |
Profit Margin | 10.23% | 10.31% | 10.44% | 9.87% | 10.69% | 14.42% |
FCF Margin | 9.72% | 9.23% | 9.42% | 8.51% | 2.08% | 3.53% |
EBITDA | 448.92 | 438.73 | 410.54 | 410.82 | 376.44 | 381.43 |
EBITDA Margin | 13.30% | 13.72% | 15.18% | 16.46% | 16.86% | 17.96% |
EBIT | 334.63 | 329.55 | 324.68 | 332.25 | 302.6 | 312.35 |
EBIT Margin | 9.91% | 10.30% | 12.01% | 13.31% | 13.55% | 14.71% |
Effective Tax Rate | 16.46% | 17.15% | 19.05% | 23.36% | 24.10% | 22.60% |