| 502.86 | 76.89 | 78.62 | 38.17 | 36.79 |
| - | - | - | 3.8 | 3.81 |
Cash & Short-Term Investments | 502.86 | 76.89 | 78.62 | 41.98 | 40.6 |
| 553.97% | -2.20% | 87.31% | 3.39% | -17.80% |
| 220.39 | 99.11 | 70.18 | 60.78 | 70.66 |
| 114.17 | 86.87 | 71.52 | 75.46 | 68.16 |
| 334.56 | 185.98 | 141.7 | 136.24 | 138.82 |
| 656.85 | 618.03 | 533.16 | 538.37 | 546.6 |
| 66.08 | 49.09 | 64.32 | 55.04 | 47.72 |
| 1,560 | 930 | 817.8 | 771.62 | 773.73 |
Net Property, Plant & Equipment | 1,585 | 1,278 | 1,229 | 1,135 | 1,046 |
| 329.86 | 165.33 | 185.51 | 193.61 | 185.55 |
| 500.86 | 287.36 | 297.02 | 293.17 | 285.5 |
| 158.39 | 110.01 | 98.1 | 108.3 | 94.84 |
| 136.9 | 99.07 | 120.11 | 117.35 | 116.11 |
|
| 141.29 | 158.08 | 126.65 | 127.11 | 189.84 |
| 225.44 | 142.33 | 134.75 | 145.77 | 158.15 |
Current Portion of Long-Term Debt | - | 12.5 | 6.25 | 6.25 | - |
| 305.29 | 161.29 | 107.39 | 88.73 | 111.62 |
Total Current Liabilities | 672.02 | 474.2 | 375.05 | 367.86 | 459.62 |
| 2,016 | 1,043 | 1,203 | 1,283 | 1,189 |
Other Long-Term Liabilities | 350.48 | 272.35 | 235.3 | 220.1 | 215.23 |
Total Long-Term Liabilities | 2,366 | 1,315 | 1,439 | 1,503 | 1,405 |
|
| 1.29 | 1.28 | 1.28 | 1.28 | 1.27 |
| -1,433 | -1,388 | -1,361 | -1,353 | -1,326 |
Additional Paid-in Capital | 159.88 | 228.89 | 206.48 | 189.26 | 174.29 |
Accumulated Other Comprehensive Income | -19.37 | -48.21 | -7.46 | -21.93 | 12.14 |
| 2,524 | 2,287 | 2,094 | 1,933 | 1,776 |
Total Common Shareholders' Equity | 1,232 | 1,081 | 933.35 | 748.31 | 637.18 |
| 0.53 | -0.28 | -0.05 | 0.05 | 0.06 |
| 1,233 | 1,080 | 933.3 | 748.36 | 637.24 |
Total Liabilities & Equity | 4,271 | 2,870 | 2,747 | 2,619 | 2,501 |
| 2,016 | 1,055 | 1,210 | 1,289 | 1,189 |
| -1,513 | -978.58 | -1,131 | -1,247 | -1,149 |
| -16.47 | -10.65 | -12.31 | -13.60 | -12.15 |
| 1,232 | 1,081 | 933.35 | 748.31 | 637.18 |
| 13.42 | 11.76 | 10.16 | 8.16 | 6.74 |
| 401.77 | 627.99 | 450.82 | 261.53 | 166.12 |
Tangible Book Value Per Share | 4.37 | 6.84 | 4.91 | 2.85 | 1.76 |