| Net Income | 660.15 | 694.1 | 611.95 | 404.56 | 460.42 | 218.64 | |
| Other Amortization | 17.02 | 16 | 14.81 | 14.41 | 9.78 | 6.65 | |
| Loss (Gain) From Sale of Investments | 28.63 | -9.1 | 4.18 | 41.66 | -175.31 | -29.09 | |
| Other Operating Activities | -2,428 | -3,240 | -225.9 | 167.74 | -4,099 | -2,462 | |
| Change in Accounts Receivable | -12.21 | -20.16 | 52.27 | 58.39 | -69.54 | -116.28 | |
| Change in Accounts Payable | 8.23 | 10.71 | -11.71 | -15.94 | -12.37 | 38.5 | |
| Change in Other Net Operating Assets | 20.07 | 21.75 | 13.21 | 2.13 | 57.02 | 23.46 | |
| Operating Cash Flow | -1,706 | -2,526 | 458.82 | 672.95 | -3,829 | -2,320 | |
| Operating Cash Flow Growth | - | - | -31.82% | - | - | - | |
| Long-Term Debt Issued | - | 3,616 | 1,440 | 920.83 | 5,779 | 2,992 | |
| Total Debt Issued | 4,099 | 3,616 | 1,440 | 920.83 | 5,779 | 2,992 | |
| Long-Term Debt Repaid | - | -1,451 | -2,091 | -877.15 | -2,780 | -1,948 | |
| Total Debt Repaid | -2,011 | -1,451 | -2,091 | -877.15 | -2,780 | -1,948 | |
| Net Debt Issued (Repaid) | 2,089 | 2,165 | -650.87 | 43.68 | 2,999 | 1,045 | |
| Issuance of Common Stock | 1,064 | 1,037 | 665.26 | - | 981.1 | 1,583 | |
| Common Dividends Paid | -611.53 | -583.35 | -437.97 | -314.09 | -253.78 | -145.12 | |
| Other Financing Activities | -17.48 | -16.65 | -8.59 | -268.41 | -12.76 | -9.32 | |
| Financing Cash Flow | 2,524 | 2,602 | -432.16 | -648.18 | 3,713 | 2,473 | |
| Foreign Exchange Rate Adjustments | -0.43 | -1.06 | -3.07 | 3.62 | - | - | |
| Net Cash Flow | 817.35 | 74.75 | 23.59 | 28.39 | -115.11 | 152.5 | |
| Cash Interest Paid | 321.15 | 297.47 | 256.48 | 182.15 | 94.55 | 51.92 | |
| Levered Free Cash Flow | 530.96 | 506.92 | 534.6 | 366.92 | 213.75 | 162.83 | |
| Unlevered Free Cash Flow | 734.18 | 694.75 | 686.31 | 479.74 | 279.26 | 198.91 | |
| Change in Net Working Capital | -47.76 | -39.6 | -100.61 | -49.28 | 17.35 | -6.13 | |