KiNRG, Inc. (BYOP)
KiNRG will go public soon, but the exact IPO date is still unknown.
IPO Price Range
$4.00 - $5.00
Shares Offered
3,750,000
Deal Size
$16.88M

KiNRG Statistics

Total Valuation

KiNRG has a market cap or net worth of $298.40 million. The enterprise value is $186.30 million.

Market Cap 298.40M
Enterprise Value 186.30M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

KiNRG has 66.31 million shares outstanding.

Current Share Class n/a
Shares Outstanding 66.31M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 21.28.

PE Ratio 21.28
Forward PE n/a
PS Ratio 0.81
Forward PS n/a
PB Ratio 11.17
P/TBV Ratio n/a
P/FCF Ratio 2.79
P/OCF Ratio 2.79
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.43, with an EV/FCF ratio of 1.74.

EV / Earnings 13.29
EV / Sales 0.50
EV / EBITDA 12.43
EV / EBIT 12.51
EV / FCF 1.74

Financial Position

Current Ratio n/a
Quick Ratio 0.95
Debt / Equity 0.15
Debt / EBITDA 0.27
Debt / FCF 0.04
Interest Coverage 4.41

Financial Efficiency

Return on equity (ROE) is 52.47%.

Return on Equity (ROE) 52.47%
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) n/a
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee $184.59M
Profits Per Employee $7.01M
Employee Count 2
Asset Turnover n/a
Inventory Turnover n/a

Taxes

Income Tax -2.50M
Effective Tax Rate -21.75%

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KiNRG had revenue of $369.17 million and earned $14.02 million in profits. Earnings per share was $0.21.

Revenue 369.17M
Gross Profit 22.12M
Operating Income 14.90M
Pretax Income 11.52M
Net Income 14.02M
EBITDA 14.98M
EBIT 14.90M
Earnings Per Share (EPS) $0.21
Full Income Statement

Balance Sheet

The company has $116.09 million in cash and $3.99 million in debt, with a net cash position of $112.10 million or $1.69 per share.

Cash & Cash Equivalents 116.09M
Total Debt 3.99M
Net Cash 112.10M
Net Cash Per Share $1.69
Equity (Book Value) 26.72M
Book Value Per Share 0.40
Working Capital -8.31M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $107.13 million and capital expenditures -$26,116, giving a free cash flow of $107.10 million.

Operating Cash Flow 107.13M
Capital Expenditures -26,116
Depreciation & Amortization 89,245
Net Borrowing n/a
Free Cash Flow 107.10M
FCF Per Share $1.62
Full Cash Flow Statement

Margins

Gross margin is 5.99%, with operating and profit margins of 4.03% and 3.80%.

Gross Margin 5.99%
Operating Margin 4.03%
Pretax Margin 3.12%
Profit Margin 3.80%
EBITDA Margin 4.06%
EBIT Margin 4.03%
FCF Margin 29.01%

Dividends & Yields

KiNRG does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 4.70%
FCF Yield 35.89%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (3Y) n/a
EPS Growth Forecast (3Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score n/a