Byrna Technologies Inc. (BYRN)

Byrna Technologies Income Statement

Financials in millions USD. Fiscal year is December - November.

Year Ending	TTM	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020	Nov 30, 2019
Revenue	59.65	42.64	48.04	42.16	16.57	0.92
Revenue Growth (YoY)	23.34%	-11.22%	13.94%	154.50%	1692.04%	269.43%
Cost of Revenue	25.25	19	21.76	19.27	9.06	0.78
Gross Profit	34.4	23.65	26.28	22.89	7.51	0.15
Selling, General & Admin	37.63	31.44	34.01	26.18	11.82	3.44
Operating Expenses	37.63	31.44	34.01	26.18	11.82	3.44
Operating Income	-3.23	-7.79	-7.73	-3.29	-4.31	-3.29
Interest Expense / Income	0.29	0	0	0.03	0.23	0.41
Other Expense / Income	-0.9	0.24	-0.08	0.12	7.72	0.71
Pretax Income	-2.62	-8.03	-7.65	-3.44	-12.26	-4.41
Income Tax	0.21	0.17	0.23	-0.16	0.29	0
Net Income	-2.83	-8.19	-7.89	-3.28	-12.55	-4.41
Preferred Dividends	0	0	0	1.04	0	0
Net Income Common	-2.83	-8.19	-7.89	-4.33	-12.55	-4.41
Shares Outstanding (Basic)	23	22	22	20	13	10
Shares Outstanding (Diluted)	24	22	22	20	13	10
Shares Change	8.53%	-1.99%	14.04%	54.67%	22.45%	9.63%
EPS (Basic)	-0.13	-0.37	-0.35	-0.22	-0.98	-0.40
EPS (Diluted)	-0.13	-0.37	-0.35	-0.22	-0.98	-0.40
Free Cash Flow	10.68	2.99	-17.08	-6.28	1.11	-4.02
Free Cash Flow Per Share	0.47	0.14	-0.76	-0.32	0.09	-0.39
Gross Margin	57.68%	55.45%	54.70%	54.29%	45.32%	16.12%
Operating Margin	-5.42%	-18.27%	-16.09%	-7.81%	-26.01%	-355.74%
Profit Margin	-4.74%	-19.21%	-16.41%	-10.26%	-75.78%	-477.03%
Free Cash Flow Margin	17.91%	7.01%	-35.55%	-14.88%	6.71%	-434.67%
EBITDA	-0.31	-6.1	-6.43	-2.69	-11.65	-3.94
EBITDA Margin	-0.52%	-14.30%	-13.39%	-6.39%	-70.30%	-426.35%
Depreciation & Amortization	2.02	1.93	1.22	0.72	0.38	0.05
EBIT	-2.33	-8.03	-7.65	-3.41	-12.03	-4
EBIT Margin	-3.91%	-18.82%	-15.93%	-8.09%	-72.60%	-432.21%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).