Byrna Technologies Inc. (BYRN)
NASDAQ: BYRN · Real-Time Price · USD
22.94
+0.69 (3.10%)
Apr 24, 2025, 4:00 PM EDT - Market closed
Byrna Technologies Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| Revenue | 95.29 | 85.76 | 42.64 | 48.04 | 42.16 | 16.57 | Upgrade
|
| Revenue Growth (YoY) | 87.26% | 101.10% | -11.22% | 13.94% | 154.50% | 1692.04% | Upgrade
|
| Cost of Revenue | 36.24 | 32.98 | 19 | 21.76 | 19.27 | 9.06 | Upgrade
|
| Gross Profit | 59.06 | 52.77 | 23.65 | 26.28 | 22.89 | 7.51 | Upgrade
|
| Selling, General & Admin | 49.63 | 45.2 | 30.54 | 33.21 | 25.68 | 11.28 | Upgrade
|
| Research & Development | 0.6 | 0.6 | 0.6 | 0.5 | 0.3 | 0.04 | Upgrade
|
| Operating Expenses | 50.53 | 46.1 | 31.44 | 34.01 | 26.18 | 11.32 | Upgrade
|
| Operating Income | 8.53 | 6.67 | -7.79 | -7.73 | -3.29 | -3.81 | Upgrade
|
| Interest Expense | - | - | - | - | -0.03 | -0.99 | Upgrade
|
| Interest & Investment Income | 0.93 | 1.02 | 0.69 | 0.2 | - | - | Upgrade
|
| Earnings From Equity Investments | - | -0.04 | -0.6 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.6 | -0.58 | -0.27 | -0.09 | -0.21 | -0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -0.01 | 0.03 | -0.03 | -1.35 | Upgrade
|
| EBT Excluding Unusual Items | 8.86 | 7.07 | -7.98 | -7.59 | -3.56 | -6.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.01 | -0.05 | -0.06 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.07 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.19 | -6.03 | Upgrade
|
| Pretax Income | 8.87 | 7.08 | -8.03 | -7.65 | -3.44 | -12.26 | Upgrade
|
| Income Tax Expense | -5.57 | -5.71 | 0.17 | 0.23 | -0.16 | 0.29 | Upgrade
|
| Net Income | 14.44 | 12.79 | -8.19 | -7.89 | -3.28 | -12.55 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 1.04 | - | Upgrade
|
| Net Income to Common | 14.44 | 12.79 | -8.19 | -7.89 | -4.33 | -12.55 | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 22 | 22 | 20 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 22 | 22 | 20 | 13 | Upgrade
|
| Shares Change (YoY) | 6.79% | 5.56% | -1.99% | 14.04% | 54.67% | 22.45% | Upgrade
|
| EPS (Basic) | 0.64 | 0.57 | -0.37 | -0.35 | -0.22 | -0.99 | Upgrade
|
| EPS (Diluted) | 0.61 | 0.55 | -0.37 | -0.35 | -0.22 | -0.99 | Upgrade
|
| Free Cash Flow | -0.8 | 9.39 | 2.99 | -17.08 | -6.28 | 1.11 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.41 | 0.14 | -0.76 | -0.32 | 0.09 | Upgrade
|
| Gross Margin | 61.98% | 61.54% | 55.45% | 54.71% | 54.29% | 45.32% | Upgrade
|
| Operating Margin | 8.95% | 7.78% | -18.27% | -16.09% | -7.81% | -22.99% | Upgrade
|
| Profit Margin | 15.15% | 14.92% | -19.21% | -16.41% | -10.26% | -75.78% | Upgrade
|
| Free Cash Flow Margin | -0.84% | 10.95% | 7.01% | -35.55% | -14.88% | 6.71% | Upgrade
|
| EBITDA | 10.12 | 8.16 | -6.53 | -6.88 | -2.8 | -3.57 | Upgrade
|
| EBITDA Margin | 10.62% | 9.52% | -15.31% | -14.31% | -6.65% | -21.53% | Upgrade
|
| D&A For EBITDA | 1.59 | 1.49 | 1.26 | 0.86 | 0.49 | 0.24 | Upgrade
|
| EBIT | 8.53 | 6.67 | -7.79 | -7.73 | -3.29 | -3.81 | Upgrade
|
| EBIT Margin | 8.95% | 7.78% | -18.27% | -16.09% | -7.81% | -22.99% | Upgrade
|
Updated Apr 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.