Byrna Technologies Inc. (BYRN)

Byrna Technologies Income Statement

Financials in millions USD. Fiscal year is December - November.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Revenue	118.12	85.76	42.64	48.04	42.16
Revenue Growth (YoY)	37.74%	101.10%	-11.22%	13.94%	154.50%
Cost of Revenue	-46.65	-32.98	19	21.76	19.27
Gross Profit	71.47	52.77	23.65	26.28	22.89
Other Operating Expenses	59.63	46.1	31.44	34.01	26.18
Total Operating Expenses	59.63	46.1	31.44	34.01	26.18
Operating Income	11.84	6.67	-7.79	-7.73	-3.29
Interest Income	0.41	0.98	0.09	0.2	-0.03
Other Non-Operating Income (Expense)	-0.51	-0.57	-0.33	-0.12	-0.12
Total Non-Operating Income (Expense)	-0.1	0.41	-0.24	0.08	-0.15
Pretax Income	11.74	7.08	-8.03	-7.65	-3.44
Provision for Income Taxes	-2.05	5.71	0.17	0.23	0.16
Net Income	9.69	12.79	-8.19	-7.89	-4.33
Net Income Attributable to Preferred Dividends	-	-	-	-	1.04
Net Income to Common	9.69	12.79	-8.19	-7.89	-4.33
Net Income Growth	-24.27%	-	-	-	-
Shares Outstanding (Basic)	23	23	22	22	20
Shares Outstanding (Diluted)	24	23	22	22	20
Shares Change (YoY)	4.37%	5.56%	-1.99%	14.04%	54.67%
EPS (Basic)	0.43	0.57	-0.37	-0.35	-0.22
EPS (Diluted)	0.40	0.55	-0.37	-0.35	-0.22
EPS Growth	-27.27%	-	-	-	-
Free Cash Flow	-9.2	9.39	2.99	-17.08	-6.28
Free Cash Flow Growth	-	214.22%	-	-	-
Free Cash Flow Per Share	-0.38	0.41	0.14	-0.76	-0.32
Gross Margin	60.51%	61.54%	55.45%	54.70%	54.29%
Operating Margin	10.02%	7.78%	-18.27%	-16.09%	-7.81%
Profit Margin	11.68%	1.60%	-19.21%	-16.41%	-8.55%
FCF Margin	-7.78%	10.95%	7.01%	-35.55%	-14.88%
EBITDA	13.95	8.16	-6.53	-6.88	-2.8
EBITDA Margin	11.81%	9.52%	-15.31%	-14.31%	-6.65%
EBIT	11.84	6.67	-7.79	-7.73	-3.29
EBIT Margin	10.02%	7.78%	-18.27%	-16.09%	-7.81%
Effective Tax Rate	-17.49%	80.58%	-2.06%	-3.06%	-4.65%

Updated Feb 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q