Byrna Technologies Inc. (BYRN)

NASDAQ: BYRN · Real-Time Price · USD

Compare

14.64

+0.19 (1.31%)

At close: Feb 10, 2026, 4:00 PM EST

14.78

+0.14 (0.96%)

After-hours: Feb 10, 2026, 7:08 PM EST

Byrna Technologies Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Revenue	118.12	85.76	42.64	48.04	42.16
Revenue Growth (YoY)	37.74%	101.10%	-11.22%	13.94%	154.50%
Cost of Revenue	46.65	32.98	19	21.76	19.27
Gross Profit	71.47	52.77	23.65	26.28	22.89
Selling, General & Admin	59.03	46.7	32.06	33.21	25.68
Research & Development	0.3	0.6	0.6	0.5	0.3
Amortization of Goodwill & Intangibles	0.3	0.3	0.3	0.3	0.2
Other Operating Expenses	-	-1.5	-1.53	-	-
Operating Expenses	59.63	46.1	31.44	34.01	26.18
Operating Income	11.84	6.67	-7.79	-7.73	-3.29
Interest Expense	-	-	-	-	-0.03
Interest & Investment Income	0.41	1.02	0.69	0.2	-
Earnings From Equity Investments	-	-0.04	-0.6	-	-
Currency Exchange Gain (Loss)	-0.41	-0.58	-0.27	-0.09	-0.21
Other Non Operating Income (Expenses)	-0.1	0.01	-0.01	0.03	-0.03
EBT Excluding Unusual Items	11.74	7.08	-7.98	-7.59	-3.56
Gain (Loss) on Sale of Investments	-	-	-0.05	-0.06	-
Gain (Loss) on Sale of Assets	-	-	-	-	-0.07
Other Unusual Items	-	-	-	-	0.19
Pretax Income	11.74	7.08	-8.03	-7.65	-3.44
Income Tax Expense	2.05	-5.71	0.17	0.23	-0.16
Net Income	9.69	12.79	-8.19	-7.89	-3.28
Preferred Dividends & Other Adjustments	-	-	-	-	1.04
Net Income to Common	9.69	12.79	-8.19	-7.89	-4.33
Net Income Growth	-24.27%	-	-	-	-
Shares Outstanding (Basic)	23	23	22	22	20
Shares Outstanding (Diluted)	24	23	22	22	20
Shares Change (YoY)	4.37%	5.56%	-1.99%	14.04%	54.67%
EPS (Basic)	0.43	0.57	-0.37	-0.35	-0.22
EPS (Diluted)	0.40	0.55	-0.37	-0.35	-0.22
EPS Growth	-27.27%	-	-	-	-
Free Cash Flow	-9.2	9.39	2.99	-17.08	-6.28
Free Cash Flow Per Share	-0.38	0.41	0.14	-0.76	-0.32
Gross Margin	60.51%	61.54%	55.45%	54.71%	54.29%
Operating Margin	10.02%	7.78%	-18.27%	-16.09%	-7.81%
Profit Margin	8.20%	14.92%	-19.21%	-16.41%	-10.26%
Free Cash Flow Margin	-7.78%	10.95%	7.01%	-35.55%	-14.88%
EBITDA	13.95	8.16	-6.53	-6.88	-2.8
EBITDA Margin	11.81%	9.52%	-15.31%	-14.31%	-6.65%
D&A For EBITDA	2.12	1.49	1.26	0.86	0.49
EBIT	11.84	6.67	-7.79	-7.73	-3.29
EBIT Margin	10.02%	7.78%	-18.27%	-16.09%	-7.81%
Effective Tax Rate	17.49%	-	-	-	-

Updated Feb 5, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q