Byrna Technologies, Inc. (BYRN)
NASDAQ: BYRN · Delayed Price · USD
7.52
0.37 (5.17%)
At close: May 25, 2022 4:00 PM
7.94
0.42 (5.59%)
After-hours:May 25, 2022 7:02 PM EDT
Income Statement (Annual)
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
| Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42.16 | 16.57 | 0.92 | 0.25 | 0.29 | 0.15 | 0.15 | 0.04 | 0.03 | 0 | Upgrade |
| Revenue Growth (YoY) | 154.50% | 1692.04% | 269.43% | -14.45% | 89.92% | 1.99% | 255.47% | 41.15% | - | - | Upgrade |
| Cost of Revenue | 19.27 | 9.06 | 0.78 | 0.19 | 0.19 | 0.1 | 0.12 | 0.03 | 0.02 | 0 | Upgrade |
| Gross Profit | 22.89 | 7.51 | 0.15 | 0.06 | 0.1 | 0.06 | 0.04 | 0.02 | 0.01 | 0 | Upgrade |
| Selling, General & Admin | 26.18 | 11.82 | 3.44 | 2.13 | 1.92 | 1.72 | 2.31 | 2.62 | 1.7 | 2.06 | Upgrade |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | Upgrade |
| Other Operating Expenses | 0 | 0 | 0 | 0.02 | 0.15 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | Upgrade |
| Operating Expenses | 26.18 | 11.82 | 3.44 | 2.15 | 2.07 | 1.77 | 2.35 | 2.67 | 1.74 | 1.86 | Upgrade |
| Operating Income | -3.29 | -4.31 | -3.29 | -2.08 | -1.97 | -1.71 | -2.32 | -2.65 | -1.72 | -1.86 | Upgrade |
| Interest Expense / Income | 0.03 | 0.23 | 0.41 | 0.15 | 0.54 | 0.23 | 0.23 | 0.07 | 0.65 | 0.16 | Upgrade |
| Other Expense / Income | 0.12 | 7.72 | 0.71 | -0.08 | 0.29 | -0.02 | -0.18 | -0.01 | -0.35 | 0 | Upgrade |
| Pretax Income | -3.44 | -12.26 | -4.41 | -2.15 | -2.8 | -1.92 | -2.37 | -2.72 | -2.02 | -2.02 | Upgrade |
| Income Tax | -0.16 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade |
| Net Income | -3.28 | -12.55 | -4.41 | -2.15 | -2.8 | -1.92 | -2.37 | -2.72 | -2.02 | -2.02 | Upgrade |
| Preferred Dividends | 1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade |
| Net Income Common | -4.33 | -12.55 | -4.41 | -2.15 | -2.8 | -1.92 | -2.37 | -2.72 | -2.02 | -2.02 | Upgrade |
| Shares Outstanding (Basic) | 20 | 13 | 10 | 9 | 6 | 5 | 5 | 5 | 4 | 3 | Upgrade |
| Shares Outstanding (Diluted) | 20 | 13 | 10 | 9 | 6 | 5 | 5 | 5 | 4 | 3 | Upgrade |
| Shares Change | 54.67% | 22.45% | 9.63% | 63.68% | 5.48% | 8.55% | 7.52% | 28.17% | 30.80% | - | Upgrade |
| EPS (Basic) | -0.22 | -0.98 | -0.40 | -0.20 | -0.50 | -0.40 | -0.50 | -0.60 | -0.60 | -0.70 | Upgrade |
| EPS (Diluted) | -0.22 | -0.98 | -0.40 | -0.20 | -0.50 | -0.40 | -0.50 | -0.60 | -0.60 | -0.70 | Upgrade |
| Free Cash Flow Per Share | -0.31 | 0.09 | -0.39 | -0.20 | -0.26 | -0.30 | -0.34 | -0.42 | -0.49 | -0.52 | Upgrade |
| Gross Margin | 54.29% | 45.32% | 16.12% | 25.64% | 34.59% | 38.31% | 23.22% | 35.68% | 42.25% | - | Upgrade |
| Operating Margin | -7.81% | -26.01% | -355.74% | -833.16% | -672.46% | -1110.82% | -1535.74% | -6249.80% | -5728.12% | - | Upgrade |
| Profit Margin | -7.79% | -75.78% | -477.03% | -860.61% | -957.32% | -1249.30% | -1570.08% | -6408.69% | -6725.85% | - | Upgrade |
| Free Cash Flow Margin | -14.56% | 6.71% | -434.67% | -762.36% | -510.37% | -1077.91% | -1151.50% | -4655.54% | -5905.02% | - | Upgrade |
| Effective Tax Rate | 4.65% | -2.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | Upgrade |
| EBITDA | -2.69 | -11.65 | -3.94 | -1.98 | -2.22 | -1.65 | -2.09 | -2.6 | -1.33 | -1.84 | Upgrade |
| EBITDA Margin | -6.39% | -70.30% | -426.35% | -791.89% | -757.74% | -1068.44% | -1385.61% | -6128.26% | -4434.41% | - | Upgrade |
| EBIT | -3.41 | -12.03 | -4 | -2 | -2.26 | -1.69 | -2.14 | -2.65 | -1.37 | -1.86 | Upgrade |
| EBIT Margin | -8.09% | -72.60% | -432.21% | -801.11% | -773.25% | -1098.64% | -1416.84% | -6235.57% | -4561.10% | - | Upgrade |
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).