Byrna Technologies Inc. (BYRN)
NASDAQ: BYRN · Real-Time Price · USD
14.52
-0.71 (-4.66%)
Oct 24, 2024, 4:00 PM EDT - Market closed
Byrna Technologies Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | Nov '19 Nov 30, 2019 | 2018 - 2014 |
| Revenue | 73.42 | 42.64 | 48.04 | 42.16 | 16.57 | 0.92 | Upgrade
|
| Revenue Growth (YoY) | 70.65% | -11.22% | 13.94% | 154.50% | 1692.04% | 269.43% | Upgrade
|
| Cost of Revenue | 29.16 | 19 | 21.76 | 19.27 | 9.06 | 0.78 | Upgrade
|
| Gross Profit | 44.26 | 23.65 | 26.28 | 22.89 | 7.51 | 0.15 | Upgrade
|
| Selling, General & Admin | 41.75 | 30.54 | 33.21 | 25.68 | 11.28 | 3.28 | Upgrade
|
| Research & Development | 0.6 | 0.6 | 0.5 | 0.3 | 0.04 | 0.16 | Upgrade
|
| Operating Expenses | 42.55 | 31.44 | 34.01 | 26.18 | 11.32 | 3.44 | Upgrade
|
| Operating Income | 1.71 | -7.79 | -7.73 | -3.29 | -3.81 | -3.29 | Upgrade
|
| Interest Expense | - | - | - | -0.03 | -0.99 | -1.54 | Upgrade
|
| Interest & Investment Income | 1.05 | 0.69 | 0.2 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -0.02 | -0.6 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.41 | -0.27 | -0.09 | -0.21 | -0.09 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.09 | -0.01 | 0.03 | -0.03 | -1.35 | 0.43 | Upgrade
|
| EBT Excluding Unusual Items | 2.42 | -7.98 | -7.59 | -3.56 | -6.23 | -4.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.05 | -0.05 | -0.06 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.07 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.19 | -6.03 | - | Upgrade
|
| Pretax Income | 2.55 | -8.03 | -7.65 | -3.44 | -12.26 | -4.41 | Upgrade
|
| Income Tax Expense | 0.26 | 0.17 | 0.23 | -0.16 | 0.29 | - | Upgrade
|
| Net Income | 2.29 | -8.19 | -7.89 | -3.28 | -12.55 | -4.41 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 1.04 | - | - | Upgrade
|
| Net Income to Common | 2.29 | -8.19 | -7.89 | -4.33 | -12.55 | -4.41 | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 20 | 13 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 22 | 22 | 20 | 13 | 10 | Upgrade
|
| Shares Change (YoY) | 4.80% | -1.99% | 14.04% | 54.67% | 22.45% | 9.63% | Upgrade
|
| EPS (Basic) | 0.10 | -0.37 | -0.35 | -0.22 | -0.99 | -0.43 | Upgrade
|
| EPS (Diluted) | 0.10 | -0.37 | -0.35 | -0.22 | -0.99 | -0.43 | Upgrade
|
| Free Cash Flow | 10.06 | 2.99 | -17.08 | -6.28 | 1.11 | -4.02 | Upgrade
|
| Free Cash Flow Per Share | 0.44 | 0.14 | -0.76 | -0.32 | 0.09 | -0.39 | Upgrade
|
| Gross Margin | 60.28% | 55.45% | 54.70% | 54.29% | 45.32% | 16.12% | Upgrade
|
| Operating Margin | 2.33% | -18.27% | -16.09% | -7.81% | -22.99% | -355.74% | Upgrade
|
| Profit Margin | 3.12% | -19.21% | -16.41% | -10.26% | -75.78% | -477.03% | Upgrade
|
| Free Cash Flow Margin | 13.70% | 7.01% | -35.55% | -14.88% | 6.71% | -434.67% | Upgrade
|
| EBITDA | 3.16 | -6.53 | -6.88 | -2.8 | -3.57 | -3.23 | Upgrade
|
| EBITDA Margin | 4.31% | -15.31% | -14.31% | -6.65% | -21.53% | - | Upgrade
|
| D&A For EBITDA | 1.45 | 1.26 | 0.86 | 0.49 | 0.24 | 0.05 | Upgrade
|
| EBIT | 1.71 | -7.79 | -7.73 | -3.29 | -3.81 | -3.29 | Upgrade
|
| EBIT Margin | 2.33% | -18.27% | -16.09% | -7.81% | -22.99% | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.