Byrna Technologies Inc. (BYRN)

NASDAQ: BYRN · Real-Time Price · USD

3.865

-0.075 (-1.90%)

At close: Jul 10, 2026, 4:00 PM EDT

3.920

+0.055 (1.42%)

After-hours: Jul 10, 2026, 5:19 PM EDT

Byrna Technologies Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 31, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Revenue	108.86	118.12	85.76	42.64	48.04	42.16
Revenue Growth (YoY)	5.15%	37.74%	101.10%	-11.22%	13.94%	154.50%
Cost of Revenue	51.7	46.65	32.98	19	21.76	19.27
Gross Profit	57.17	71.47	52.77	23.65	26.28	22.89
Other Operating Expenses	62.27	59.63	46.1	31.44	34.01	26.18
Total Operating Expenses	62.27	59.63	46.1	31.44	34.01	26.18
Operating Income	-5.1	11.84	6.67	-7.79	-7.73	-3.29
Interest Income	0.24	0.41	0.98	0.09	0.2	-0.03
Other Non-Operating Income (Expense)	-0.47	-0.51	-0.57	-0.33	-0.12	-0.12
Total Non-Operating Income (Expense)	-0.24	-0.1	0.41	-0.24	0.08	-0.15
Pretax Income	-5.34	11.74	7.08	-8.03	-7.65	-3.44
Provision for Income Taxes	-5.76	-2.05	5.71	0.17	0.23	0.16
Net Income	0.42	13.8	1.38	-8.19	-7.89	-3.6
Net Income Attributable to Preferred Dividends	-	-	-	-	-	1.04
Net Income to Common	-3.69	9.69	12.79	-8.19	-7.89	-4.33
Net Income Growth	-	-24.27%	-	-	-	-
Shares Outstanding (Basic)	23	23	23	22	22	20
Shares Outstanding (Diluted)	24	24	23	22	22	20
Shares Change (YoY)	-0.61%	4.37%	5.56%	-1.99%	14.04%	54.67%
EPS (Basic)	-0.15	0.43	0.57	-0.37	-0.35	-0.22
EPS (Diluted)	-0.18	0.40	0.55	-0.37	-0.35	-0.22
EPS Growth	-	-27.27%	-	-	-	-
Free Cash Flow	-0.55	-9.2	9.39	2.99	-17.08	-6.28
Free Cash Flow Growth	-	-	214.22%	-	-	-
Free Cash Flow Per Share	-0.02	-0.38	0.41	0.14	-0.76	-0.32
Gross Margin	52.51%	60.51%	61.54%	55.45%	54.70%	54.29%
Operating Margin	-4.69%	10.02%	7.78%	-18.27%	-16.09%	-7.81%
Profit Margin	0.38%	11.68%	1.60%	-19.21%	-16.41%	-8.55%
FCF Margin	-0.50%	-7.78%	10.95%	7.01%	-35.55%	-14.88%
EBITDA	-2.62	13.95	8.16	-6.53	-6.88	-2.8
EBITDA Margin	-2.41%	11.81%	9.52%	-15.31%	-14.31%	-6.65%
EBIT	-5.1	11.84	6.67	-7.79	-7.73	-3.29
EBIT Margin	-4.69%	10.02%	7.78%	-18.27%	-16.09%	-7.81%
Effective Tax Rate	107.85%	-17.49%	80.58%	-2.06%	-3.06%	-4.65%

SEC Filings: 10-K · 10-Q