Byrna Technologies Inc. (BYRN)
NASDAQ: BYRN · Real-Time Price · USD
4.550
-0.010 (-0.22%)
At close: Jul 31, 2026, 4:00 PM EDT
4.465
-0.085 (-1.86%)
After-hours: Jul 31, 2026, 7:36 PM EDT

Byrna Technologies Financials Overview

Millions USD. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
108.86118.1285.7642.6448.0442.16
Revenue Growth
5.15%37.74%101.10%-11.22%13.94%154.50%
Gross Profit
57.1771.4752.7723.6526.2822.89
Operating Income
-5.111.846.67-7.79-7.73-3.29
Net Income
-3.699.6912.79-8.19-7.89-4.33
Earnings Per Share
-0.180.400.55-0.37-0.35-0.22
EPS Growth
--27.27%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingMay '26 Nov '25 Nov '24
Direct-to-consumer (dtc)
68.9976.5765.86
Wholesale
39.8741.5519.9
Total
108.86118.1285.76

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
10.4415.4825.7320.520.0756.31
Total Debt
2.052.352.641.92.551.1
Net Cash (Debt)
8.3913.1423.118.617.5255.21
Net Cash Growth
-19.30%-43.13%24.20%6.15%-68.27%2807.48%
Net Cash Per Share
0.350.541.000.850.782.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
4.63-1.5711.743.89-13.83-4.44
Capital Expenditures
-5.18-7.62-2.35-0.9-3.25-1.84
Free Cash Flow
-0.55-9.29.392.99-17.08-6.28
Free Cash Flow Growth
--214.22%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
52.51%60.51%61.54%55.45%54.70%54.29%
Operating Margin
-4.69%10.02%7.78%-18.27%-16.09%-7.81%
Pretax Margin
-4.90%9.94%8.26%-18.82%-15.93%-8.17%
Profit Margin
0.38%11.68%1.60%-19.21%-16.41%-8.55%
FCF Margin
-0.50%-7.78%10.95%7.01%-35.55%-14.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
-45.6335.15---
Forward PE
-35.6798.2715.4211.7775.18
P/FCF Ratio
--46.3043.06--
PS Ratio
0.953.505.073.023.948.29