Byrna Technologies, Inc. (BYRN)

NASDAQ: BYRN · Delayed Price · USD
7.52
0.37 (5.17%)
At close: May 25, 2022 4:00 PM
7.94
0.42 (5.59%)
After-hours:May 25, 2022 7:02 PM EDT

Income Statement (Annual)

Millions USD. Fiscal year is Dec - Nov.
Year20212020201920182017201620152014201320122011 - 2010
Revenue
42.1616.570.920.250.290.150.150.040.030
Upgrade
Revenue Growth (YoY)
154.50%1692.04%269.43%-14.45%89.92%1.99%255.47%41.15%--
Upgrade
Cost of Revenue
19.279.060.780.190.190.10.120.030.020
Upgrade
Gross Profit
22.897.510.150.060.10.060.040.020.010
Upgrade
Selling, General & Admin
26.1811.823.442.131.921.722.312.621.72.06
Upgrade
Research & Development
000000000-0.22
Upgrade
Other Operating Expenses
0000.020.150.050.050.050.040.02
Upgrade
Operating Expenses
26.1811.823.442.152.071.772.352.671.741.86
Upgrade
Operating Income
-3.29-4.31-3.29-2.08-1.97-1.71-2.32-2.65-1.72-1.86
Upgrade
Interest Expense / Income
0.030.230.410.150.540.230.230.070.650.16
Upgrade
Other Expense / Income
0.127.720.71-0.080.29-0.02-0.18-0.01-0.350
Upgrade
Pretax Income
-3.44-12.26-4.41-2.15-2.8-1.92-2.37-2.72-2.02-2.02
Upgrade
Income Tax
-0.160.2900000000
Upgrade
Net Income
-3.28-12.55-4.41-2.15-2.8-1.92-2.37-2.72-2.02-2.02
Upgrade
Preferred Dividends
1.04000000000
Upgrade
Net Income Common
-4.33-12.55-4.41-2.15-2.8-1.92-2.37-2.72-2.02-2.02
Upgrade
Shares Outstanding (Basic)
2013109655543
Upgrade
Shares Outstanding (Diluted)
2013109655543
Upgrade
Shares Change
54.67%22.45%9.63%63.68%5.48%8.55%7.52%28.17%30.80%-
Upgrade
EPS (Basic)
-0.22-0.98-0.40-0.20-0.50-0.40-0.50-0.60-0.60-0.70
Upgrade
EPS (Diluted)
-0.22-0.98-0.40-0.20-0.50-0.40-0.50-0.60-0.60-0.70
Upgrade
Free Cash Flow Per Share
-0.310.09-0.39-0.20-0.26-0.30-0.34-0.42-0.49-0.52
Upgrade
Gross Margin
54.29%45.32%16.12%25.64%34.59%38.31%23.22%35.68%42.25%-
Upgrade
Operating Margin
-7.81%-26.01%-355.74%-833.16%-672.46%-1110.82%-1535.74%-6249.80%-5728.12%-
Upgrade
Profit Margin
-7.79%-75.78%-477.03%-860.61%-957.32%-1249.30%-1570.08%-6408.69%-6725.85%-
Upgrade
Free Cash Flow Margin
-14.56%6.71%-434.67%-762.36%-510.37%-1077.91%-1151.50%-4655.54%-5905.02%-
Upgrade
Effective Tax Rate
4.65%-2.39%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Upgrade
EBITDA
-2.69-11.65-3.94-1.98-2.22-1.65-2.09-2.6-1.33-1.84
Upgrade
EBITDA Margin
-6.39%-70.30%-426.35%-791.89%-757.74%-1068.44%-1385.61%-6128.26%-4434.41%-
Upgrade
EBIT
-3.41-12.03-4-2-2.26-1.69-2.14-2.65-1.37-1.86
Upgrade
EBIT Margin
-8.09%-72.60%-432.21%-801.11%-773.25%-1098.64%-1416.84%-6235.57%-4561.10%-
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).