Byrna Technologies Inc. (BYRN)
NASDAQ: BYRN · Real-Time Price · USD
30.14
+0.74 (2.52%)
At close: Jan 21, 2025, 4:00 PM
30.81
+0.67 (2.22%)
After-hours: Jan 21, 2025, 6:06 PM EST

Byrna Technologies Statistics

Total Valuation

BYRN has a market cap or net worth of $678.28 million. The enterprise value is $660.70 million.

Market Cap 678.28M
Enterprise Value 660.70M

Important Dates

The next confirmed earnings date is Friday, February 7, 2025, before market open.

Earnings Date Feb 7, 2025
Ex-Dividend Date n/a

Share Statistics

BYRN has 22.50 million shares outstanding. The number of shares has increased by 4.80% in one year.

Current Share Class 22.50M
Shares Outstanding 22.50M
Shares Change (YoY) +4.80%
Shares Change (QoQ) -1.35%
Owned by Insiders (%) 21.12%
Owned by Institutions (%) 44.85%
Float 17.75M

Valuation Ratios

The trailing PE ratio is 294.42 and the forward PE ratio is 113.01.

PE Ratio 294.42
Forward PE 113.01
PS Ratio 9.19
Forward PS 7.15
PB Ratio 15.22
P/TBV Ratio 17.45
P/FCF Ratio 67.45
P/OCF Ratio 56.53
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 208.95, with an EV/FCF ratio of 65.70.

EV / Earnings 288.39
EV / Sales 9.00
EV / EBITDA 208.95
EV / EBIT 386.83
EV / FCF 65.70

Financial Position

The company has a current ratio of 3.51, with a Debt / Equity ratio of 0.06.

Current Ratio 3.51
Quick Ratio 1.77
Debt / Equity 0.06
Debt / EBITDA 0.64
Debt / FCF 0.25
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 5.28% and return on invested capital (ROIC) is 2.34%.

Return on Equity (ROE) 5.28%
Return on Assets (ROA) 1.97%
Return on Capital (ROIC) 2.34%
Revenue Per Employee $692,613
Profits Per Employee $21,613
Employee Count 106
Asset Turnover 1.35
Inventory Turnover 1.60

Taxes

In the past 12 months, BYRN has paid $255,000 in taxes.

Income Tax 255,000
Effective Tax Rate 10.02%

Stock Price Statistics

The stock price has increased by +408.71% in the last 52 weeks. The beta is 1.66, so BYRN's price volatility has been higher than the market average.

Beta (5Y) 1.66
52-Week Price Change +408.71%
50-Day Moving Average 23.71
200-Day Moving Average 15.43
Relative Strength Index (RSI) 65.88
Average Volume (20 Days) 459,801

Short Selling Information

The latest short interest is 2.47 million, so 10.96% of the outstanding shares have been sold short.

Short Interest 2.47M
Short Previous Month 3.09M
Short % of Shares Out 10.96%
Short % of Float 13.89%
Short Ratio (days to cover) 4.23

Income Statement

In the last 12 months, BYRN had revenue of $73.42 million and earned $2.29 million in profits. Earnings per share was $0.10.

Revenue 73.42M
Gross Profit 44.26M
Operating Income 1.71M
Pretax Income -2.62M
Net Income 2.29M
EBITDA 3.16M
EBIT 1.71M
Earnings Per Share (EPS) $0.10
Full Income Statement

Balance Sheet

The company has $20.08 million in cash and $2.50 million in debt, giving a net cash position of $17.58 million or $0.78 per share.

Cash & Cash Equivalents 20.08M
Total Debt 2.50M
Net Cash 17.58M
Net Cash Per Share $0.78
Equity (Book Value) 44.54M
Book Value Per Share 1.98
Working Capital 31.45M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $12.00 million and capital expenditures -$1.94 million, giving a free cash flow of $10.06 million.

Operating Cash Flow 12.00M
Capital Expenditures -1.94M
Free Cash Flow 10.06M
FCF Per Share $0.45
Full Cash Flow Statement

Margins

Gross margin is 60.28%, with operating and profit margins of 2.33% and 3.12%.

Gross Margin 60.28%
Operating Margin 2.33%
Pretax Margin 3.47%
Profit Margin 3.12%
EBITDA Margin 4.31%
EBIT Margin 2.33%
FCF Margin 13.70%

Dividends & Yields

BYRN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -4.80%
Shareholder Yield -4.80%
Earnings Yield 0.34%
FCF Yield 1.48%

Analyst Forecast

The average price target for BYRN is $17.75, which is -41.11% lower than the current price. The consensus rating is "Strong Buy".

Price Target $17.75
Price Target Difference -41.11%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (5Y) 30.08%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on April 27, 2021. It was a reverse split with a ratio of 0.1:1.

Last Split Date Apr 27, 2021
Split Type Reverse
Split Ratio 0.1:1

Scores

BYRN has an Altman Z-Score of 8.47 and a Piotroski F-Score of 6.

Altman Z-Score 8.47
Piotroski F-Score 6