Byrna Technologies Inc. (BYRN)
NASDAQ: BYRN · Real-Time Price · USD
17.05
-0.83 (-4.64%)
At close: Mar 28, 2025, 4:00 PM
17.10
+0.05 (0.29%)
After-hours: Mar 28, 2025, 6:54 PM EDT

Byrna Technologies Statistics

Total Valuation

BYRN has a market cap or net worth of $386.13 million. The enterprise value is $363.03 million.

Market Cap 386.13M
Enterprise Value 363.03M

Important Dates

The next confirmed earnings date is Thursday, April 10, 2025, before market open.

Earnings Date Apr 10, 2025
Ex-Dividend Date n/a

Share Statistics

BYRN has 22.65 million shares outstanding. The number of shares has increased by 5.57% in one year.

Current Share Class 22.65M
Shares Outstanding 22.65M
Shares Change (YoY) +5.57%
Shares Change (QoQ) +1.47%
Owned by Insiders (%) 20.80%
Owned by Institutions (%) 54.23%
Float 17.93M

Valuation Ratios

The trailing PE ratio is 31.00 and the forward PE ratio is 48.71.

PE Ratio 31.00
Forward PE 48.71
PS Ratio 4.47
Forward PS 3.39
PB Ratio 7.05
P/TBV Ratio 7.92
P/FCF Ratio 41.11
P/OCF Ratio 32.89
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 44.48, with an EV/FCF ratio of 38.65.

EV / Earnings 28.38
EV / Sales 4.23
EV / EBITDA 44.48
EV / EBIT 54.42
EV / FCF 38.65

Financial Position

The company has a current ratio of 3.30, with a Debt / Equity ratio of 0.05.

Current Ratio 3.30
Quick Ratio 1.84
Debt / Equity 0.05
Debt / EBITDA 0.30
Debt / FCF 0.28
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 26.46% and return on invested capital (ROIC) is 8.24%.

Return on Equity (ROE) 26.46%
Return on Assets (ROA) 6.71%
Return on Invested Capital (ROIC) 8.24%
Return on Capital Employed (ROCE) 11.81%
Revenue Per Employee $513,509
Profits Per Employee $76,599
Employee Count 167
Asset Turnover 1.38
Inventory Turnover 1.95

Taxes

Income Tax -5.71M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +18.98% in the last 52 weeks. The beta is 1.63, so BYRN's price volatility has been higher than the market average.

Beta (5Y) 1.63
52-Week Price Change +18.98%
50-Day Moving Average 25.70
200-Day Moving Average 18.41
Relative Strength Index (RSI) 30.98
Average Volume (20 Days) 624,419

Short Selling Information

The latest short interest is 2.89 million, so 12.76% of the outstanding shares have been sold short.

Short Interest 2.89M
Short Previous Month 2.42M
Short % of Shares Out 12.76%
Short % of Float 16.11%
Short Ratio (days to cover) 4.50

Income Statement

In the last 12 months, BYRN had revenue of $85.76 million and earned $12.79 million in profits. Earnings per share was $0.55.

Revenue 85.76M
Gross Profit 52.77M
Operating Income 6.67M
Pretax Income -2.62M
Net Income 12.79M
EBITDA 8.16M
EBIT 6.67M
Earnings Per Share (EPS) $0.55
Full Income Statement

Balance Sheet

The company has $25.73 million in cash and $2.64 million in debt, giving a net cash position of $23.10 million or $1.02 per share.

Cash & Cash Equivalents 25.73M
Total Debt 2.64M
Net Cash 23.10M
Net Cash Per Share $1.02
Equity (Book Value) 54.37M
Book Value Per Share 2.42
Working Capital 35.52M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $11.74 million and capital expenditures -$2.35 million, giving a free cash flow of $9.39 million.

Operating Cash Flow 11.74M
Capital Expenditures -2.35M
Free Cash Flow 9.39M
FCF Per Share $0.41
Full Cash Flow Statement

Margins

Gross margin is 61.54%, with operating and profit margins of 7.78% and 14.92%.

Gross Margin 61.54%
Operating Margin 7.78%
Pretax Margin 8.26%
Profit Margin 14.92%
EBITDA Margin 9.52%
EBIT Margin 7.78%
FCF Margin 10.95%

Dividends & Yields

BYRN does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -5.56%
Shareholder Yield -5.56%
Earnings Yield 3.31%
FCF Yield 2.43%

Analyst Forecast

The average price target for BYRN is $22.08, which is 29.50% higher than the current price. The consensus rating is "Strong Buy".

Price Target $22.08
Price Target Difference 29.50%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on April 27, 2021. It was a reverse split with a ratio of 0.1:1.

Last Split Date Apr 27, 2021
Split Type Reverse
Split Ratio 0.1:1

Scores

BYRN has an Altman Z-Score of 10.11 and a Piotroski F-Score of 5.

Altman Z-Score 10.11
Piotroski F-Score 5