Revenue | - | - | 1.35 | 1.35 | 0.18 | |
Revenue Growth (YoY) | - | - | - | 650.56% | - | |
Gross Profit | - | - | 1.35 | 1.35 | 0.18 | |
Selling, General & Admin | 6.11 | 7.81 | 13.01 | 30.7 | 22.6 | |
Research & Development | 2.64 | 7.27 | 25.58 | 36.89 | 41.79 | |
Operating Expenses | 8.75 | 15.08 | 38.59 | 67.59 | 64.39 | |
Operating Income | -8.75 | -15.08 | -37.24 | -66.24 | -64.21 | |
Interest Expense | - | - | -0.02 | -0.09 | -0.09 | |
Interest & Investment Income | 0.06 | 0.32 | 0.5 | 0.2 | 0.12 | |
Currency Exchange Gain (Loss) | -0.1 | -0.13 | -0.83 | 0.43 | 0.36 | |
Other Non Operating Income (Expenses) | 0.02 | 0.96 | 1.37 | 0.33 | 0 | |
EBT Excluding Unusual Items | -8.77 | -13.92 | -36.22 | -65.37 | -63.82 | |
Gain (Loss) on Sale of Investments | - | - | 0.1 | 0.1 | - | |
Other Unusual Items | - | - | - | 0.64 | - | |
Pretax Income | -8.77 | -13.92 | -36.12 | -64.64 | -63.82 | |
Income Tax Expense | 0.1 | 0.09 | 0.16 | 3.57 | - | |
Earnings From Continuing Operations | -8.87 | -14.02 | -36.28 | -68.21 | -63.82 | |
Earnings From Discontinued Operations | -2.65 | -7.93 | - | - | - | |
Net Income to Company | -11.51 | -21.95 | -36.28 | -68.21 | -63.82 | |
Minority Interest in Earnings | 0.39 | 0.92 | 3 | 4.03 | 2.85 | |
Net Income | -11.12 | -21.03 | -33.28 | -64.18 | -60.97 | |
Net Income to Common | -11.12 | -21.03 | -33.28 | -64.18 | -60.97 | |
Shares Outstanding (Basic) | 40 | 39 | 39 | 39 | 30 | |
Shares Outstanding (Diluted) | 40 | 39 | 39 | 39 | 30 | |
Shares Change (YoY) | 1.89% | -0.25% | 0.18% | 30.15% | 21.66% | |
EPS (Basic) | -0.28 | -0.54 | -0.85 | -1.64 | -2.03 | |
EPS (Diluted) | -0.28 | -0.54 | -0.85 | -1.64 | -2.03 | |
Free Cash Flow | -16.67 | -16.57 | -28.19 | -50.09 | -43.8 | |
Free Cash Flow Per Share | -0.42 | -0.42 | -0.72 | -1.28 | -1.46 | |
Gross Margin | - | - | 100.00% | 100.00% | 100.00% | |
Operating Margin | - | - | -2756.40% | -4903.03% | -35672.78% | |
Profit Margin | - | - | -2463.29% | -4750.48% | -33873.89% | |
Free Cash Flow Margin | - | - | -2086.23% | -3707.33% | -24331.67% | |
EBITDA | -8.47 | -14.78 | -37.01 | -66.18 | -64.13 | |
D&A For EBITDA | 0.29 | 0.3 | 0.23 | 0.06 | 0.08 | |
EBIT | -8.75 | -15.08 | -37.24 | -66.24 | -64.21 | |