BeyondSpring Inc. (BYSI)

BeyondSpring Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	1.75	1.35	1.35	0.18	0
Revenue Growth (YoY)	29.61%	0%	650.56%	-	-
Gross Profit	1.75	1.35	1.35	0.18	0
Selling, General & Admin	10.23	13.01	30.7	22.6	8.97
Research & Development	14.64	25.58	36.89	41.79	31.34
Other Operating Expenses	-0.97	-1.37	-1.36	-0	0
Operating Expenses	23.89	37.22	66.23	64.39	40.31
Operating Income	-22.14	-35.87	-64.88	-64.21	-40.31
Interest Expense / Income	0	0.02	0.09	0.09	0.21
Other Expense / Income	-1.22	-2.77	-4.36	-3.32	-2.43
Pretax Income	-20.92	-33.12	-60.61	-60.97	-38.09
Income Tax	0.11	0.16	3.57	0	0
Net Income	-21.03	-33.28	-64.18	-60.97	-38.09
Shares Outstanding (Basic)	39	39	39	30	25
Shares Outstanding (Diluted)	39	39	39	30	25
Shares Change	-0.25%	0.18%	30.15%	21.66%	8.74%
EPS (Basic)	-0.54	-0.85	-1.64	-2.03	-1.55
EPS (Diluted)	-0.54	-0.85	-1.64	-2.03	-1.55
Free Cash Flow	-16.57	-27.47	-50.09	-43.8	-48.17
Free Cash Flow Per Share	-0.42	-0.70	-1.28	-1.46	-1.95
Gross Margin	100.00%	100.00%	100.00%	100.00%	-
Operating Margin	-1264.42%	-2654.77%	-4802.37%	-35670.56%	-
Profit Margin	-1200.80%	-2463.29%	-4750.48%	-33873.89%	-
Free Cash Flow Margin	-946.54%	-2033.16%	-3707.33%	-24331.67%	-
EBITDA	-20.62	-32.87	-60.46	-60.81	-37.8
EBITDA Margin	-1177.50%	-2432.79%	-4475.28%	-33783.89%	-
Depreciation & Amortization	0.3	0.23	0.06	0.08	0.08
EBIT	-20.92	-33.1	-60.52	-60.89	-37.88
EBIT Margin	-1194.75%	-2449.96%	-4479.79%	-33826.67%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).