BeyondSpring Inc. (BYSI)

BeyondSpring Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	8.4	7.81	34.4	41.63	109.54	35.93
Short-Term Investments	5.96	-	-	17.57	-	-
Trading Asset Securities	-	0.19	2.87	13.17	-	-
Cash & Short-Term Investments	14.36	8	37.27	72.37	109.54	35.93
Cash Growth	-6.72%	-78.53%	-48.50%	-33.93%	204.84%	823.97%
Prepaid Expenses	0.28	0.17	0.76	0.85	0.36	0.41
Restricted Cash	-	9.94	-	-	-	-
Other Current Assets	0.28	0.31	0.49	1.9	3.51	4.52
Total Current Assets	14.92	18.42	38.52	75.12	113.4	40.86
Property, Plant & Equipment	5.54	6.03	7.35	3.41	2.36	2.75
Other Long-Term Assets	0.44	0.36	0.35	3.12	1.28	0.95
Total Assets	20.9	24.81	46.22	81.65	117.04	44.56
Accounts Payable	2.12	1.41	1.08	1.66	2.22	2.54
Accrued Expenses	1.77	4.06	3.81	6.09	9.06	6.09
Short-Term Debt	-	-	-	-	-	0.03
Current Portion of Long-Term Debt	-	-	-	1.57	-	-
Current Portion of Leases	0.66	0.63	0.97	0.54	0.79	0.54
Current Income Taxes Payable	-	0.02	0.03	3.57	-	0.8
Current Unearned Revenue	2	1.75	1.35	1.37	1.35	-
Other Current Liabilities	1.64	0.09	0.12	0.36	0.35	0.07
Total Current Liabilities	8.19	7.96	7.35	15.16	13.77	10.05
Long-Term Debt	-	-	-	-	2.17	1.44
Long-Term Leases	3.03	3.36	4	1.47	1.36	1.94
Long-Term Unearned Revenue	32.34	33.24	34.22	37.94	7.93	-
Other Long-Term Liabilities	3.61	3.71	3.66	0.71	-	-
Total Liabilities	47.17	48.27	49.23	55.27	25.22	13.42
Common Stock	0	0	0	0	0	0
Additional Paid-In Capital	372.12	368.6	368.86	369.2	366.45	246.98
Retained Earnings	-403.56	-396.3	-375.28	-342	-277.82	-216.85
Comprehensive Income & Other	1.26	0.89	0.44	-0.52	-0.3	0.14
Total Common Equity	-30.19	-26.81	-5.98	26.68	88.34	30.28
Minority Interest	3.91	3.34	2.97	-0.31	3.48	0.85
Shareholders' Equity	-26.28	-23.46	-3.01	26.38	91.82	31.13
Total Liabilities & Equity	20.9	24.81	46.22	81.65	117.04	44.56
Total Debt	3.69	4	4.96	3.58	4.31	3.94
Net Cash (Debt)	10.67	4.01	32.31	68.79	105.22	32
Net Cash Growth	-2.28%	-87.60%	-53.04%	-34.62%	228.87%	722.73%
Net Cash Per Share	0.27	0.10	0.83	1.76	3.51	1.30
Filing Date Shares Outstanding	40.3	39.03	39	38.93	39.11	27.89
Total Common Shares Outstanding	40.3	39.03	39	38.93	39.14	27.89
Working Capital	6.73	10.46	31.17	59.97	99.63	30.81
Book Value Per Share	-0.75	-0.69	-0.15	0.69	2.26	1.09
Tangible Book Value	-30.19	-26.81	-5.98	26.68	88.34	30.28
Tangible Book Value Per Share	-0.75	-0.69	-0.15	0.69	2.26	1.09
Machinery	-	2.18	2.15	1.47	0.33	0.29
Leasehold Improvements	-	0.27	0.27	0.27	0.12	0.1

Source: S&P Capital IQ. Standard template. Financial Sources.