BeyondSpring Inc. (BYSI)
NASDAQ: BYSI · Real-Time Price · USD
1.910
+0.010 (0.53%)
Sep 9, 2025, 9:51 AM - Market open

BeyondSpring Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-1.19-11.12-21.03-33.28-64.18-60.97
Upgrade
Depreciation & Amortization
0.270.290.30.230.060.08
Upgrade
Asset Writedown & Restructuring Costs
----0.02-
Upgrade
Loss (Gain) From Sale of Investments
0.02-0-0-0.02-0.14-
Upgrade
Stock-Based Compensation
1.622.260.771.673.158.19
Upgrade
Other Operating Activities
-10.88-4.870.2-3.16-4.56-2.19
Upgrade
Change in Inventory
-0.04-0.020.191.241.771.01
Upgrade
Change in Accounts Payable
-1.57-0.610.33-0.58-0.56-0.32
Upgrade
Change in Unearned Revenue
-2-10.25-1.3530.039.28
Upgrade
Change in Other Net Operating Assets
6.51-1.362.527.09-12.841.18
Upgrade
Operating Cash Flow
-14.26-16.44-16.47-28.15-47.24-43.75
Upgrade
Capital Expenditures
-0.27-0.22-0.1-0.03-2.84-0.05
Upgrade
Sale of Property, Plant & Equipment
---0.72--
Upgrade
Investment in Securities
-1.94-11.79-17.56-17.57-
Upgrade
Other Investing Activities
7.35-----
Upgrade
Investing Cash Flow
5.14-12.01-0.118.25-20.41-0.05
Upgrade
Short-Term Debt Issued
-----0.04
Upgrade
Long-Term Debt Issued
-3.91---0.64
Upgrade
Total Debt Issued
3.913.91---0.67
Upgrade
Short-Term Debt Repaid
------0.06
Upgrade
Long-Term Debt Repaid
----1.57--
Upgrade
Total Debt Repaid
----1.57--0.06
Upgrade
Net Debt Issued (Repaid)
3.913.91--1.57-0.61
Upgrade
Issuance of Common Stock
-30-0.08112.58
Upgrade
Other Financing Activities
19.8719.87-5-0.084.65
Upgrade
Financing Cash Flow
23.7926.7903.430117.84
Upgrade
Foreign Exchange Rate Adjustments
0.07-0.03-0.08-0.76-0.26-0.43
Upgrade
Net Cash Flow
14.73-1.7-16.65-7.23-67.9173.6
Upgrade
Free Cash Flow
-14.54-16.67-16.57-28.19-50.09-43.8
Upgrade
Free Cash Flow Margin
----2086.23%-3707.33%-24331.67%
Upgrade
Free Cash Flow Per Share
-0.36-0.42-0.42-0.72-1.28-1.46
Upgrade
Cash Interest Paid
---0.020.090.09
Upgrade
Cash Income Tax Paid
0.010.010.040.370.02-
Upgrade
Levered Free Cash Flow
-15.69-12.95-19.12-26.58-39.91-27.41
Upgrade
Unlevered Free Cash Flow
-15.69-12.95-19.12-26.57-39.85-27.35
Upgrade
Change in Working Capital
2.9-2.993.286.4118.4111.15
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q