Blaize Holdings, Inc. (BZAI)
NASDAQ: BZAI · Real-Time Price · USD
0.2393
-0.0067 (-2.72%)
Oct 23, 2026, 4:00 PM EDT - Market closed
Blaize Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 50.37 | 38.63 | 1.55 | 3.86 | 3.59 |
Other Revenue | - | - | - | - | 0.25 |
| 50.37 | 38.63 | 1.55 | 3.86 | 3.84 | |
Revenue Growth | 1235.61% | 2385.97% | -59.70% | 0.39% | - |
Cost of Revenue | 43.54 | 32.44 | 0.58 | 3.66 | 3.04 |
Gross Profit | 6.83 | 6.19 | 0.98 | 0.2 | 0.81 |
Selling, General & Admin | 63.85 | 54.27 | 22.41 | 17.3 | 15.67 |
Research & Development | 39.95 | 42.52 | 25.09 | 18.12 | 24.3 |
Other Operating Expenses | - | - | - | 1.17 | 5.04 |
Operating Expenses | 104.75 | 97.99 | 48.39 | 38.62 | 47.76 |
Operating Income | -97.92 | -91.8 | -47.42 | -38.42 | -46.96 |
Interest Expense | - | - | - | -38.98 | -1.18 |
Currency Exchange Gain (Loss) | - | - | - | 0.05 | -0.15 |
Other Non Operating Income (Expenses) | 7.55 | 6.33 | 1.21 | -0.36 | -59.07 |
EBT Excluding Unusual Items | -90.37 | -85.47 | -46.21 | -77.71 | -107.36 |
Merger & Restructuring Charges | -0.01 | -12.04 | -0.22 | - | - |
Gain (Loss) on Sale of Investments | -0.24 | -0.24 | - | -0.95 | 2.69 |
Other Unusual Items | 9.98 | -108.94 | -15.72 | -9.53 | 0.57 |
Pretax Income | -80.63 | -206.69 | -62.15 | -88.19 | -104.1 |
Income Tax Expense | 0.38 | 0.22 | -0.95 | -0.6 | 0.53 |
Net Income | -81.02 | -206.9 | -61.2 | -87.59 | -104.63 |
Preferred Dividends & Other Adjustments | - | - | - | - | 1.83 |
Net Income to Common | -81.02 | -206.9 | -61.2 | -87.59 | -106.46 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 119 | 104 | 17 | 4 | 1 |
Shares Outstanding (Diluted) | 119 | 104 | 17 | 4 | 1 |
Shares Change | 99.49% | 496.67% | 314.79% | 191.56% | - |
EPS (Basic) | -0.68 | -1.98 | -3.50 | -20.79 | -73.67 |
EPS (Diluted) | -0.68 | -1.98 | -3.50 | -20.79 | -73.67 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -83.42 | -74.54 | -54.43 | -28.18 | -40.72 |
Free Cash Flow Per Share | -0.70 | -0.71 | -3.12 | -6.69 | -28.18 |
Gross Margin | 13.56% | 16.03% | 62.74% | 5.19% | 20.98% |
Operating Margin | -194.42% | -237.62% | -3051.35% | -996.45% | -1222.47% |
Profit Margin | -160.85% | -535.58% | -3937.90% | -2271.50% | -2771.54% |
Free Cash Flow Margin | -165.63% | -192.95% | -3502.83% | -730.68% | -1060.01% |
EBITDA | -96.97 | -90.6 | -46.53 | -36.38 | -44.2 |
EBITDA Margin | -192.53% | -234.53% | - | - | - |
D&A For EBITDA | 0.95 | 1.2 | 0.89 | 2.04 | 2.75 |
EBIT | -97.92 | -91.8 | -47.42 | -38.42 | -46.96 |
EBIT Margin | -194.42% | -237.62% | - | - | - |
Revenue as Reported | 50.37 | 38.63 | 1.55 | 3.86 | 3.84 |