Blaize Holdings, Inc. (BZAI)
NASDAQ: BZAI · Real-Time Price · USD
0.2393
-0.0067 (-2.72%)
At close: Oct 23, 2026, 4:00 PM EDT
0.2488
+0.0095 (3.97%)
Pre-market: Oct 26, 2026, 4:22 AM EDT

Blaize Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23
11.992.7423.7811.871.981.0100.780.220.550.410.571.481.39
Revenue Growth (YoY)
504.69%171.90%2377500.00%1419.46%788.79%83.42%-99.76%36.78%-84.94%-60.50%----
Cost of Revenue
11.071.1621.2210.090.80.33-0.460.480.260.312.170.220.580.69
Gross Profit
0.921.582.561.781.180.680.460.31-0.030.24-1.750.350.90.7
Selling, General & Admin
20.8215.113.6114.3212.9913.357.885.5553.996.23.73.973.44
Research & Development
10.489.6810.129.689.6113.129.335.85.874.093.953.914.795.47
Other Operating Expenses
----------0.820.120.120.12
Operating Expenses
31.5224.9623.9124.3623.0626.6617.411.611.068.3411.298.389.49.56
Operating Income
-30.6-23.39-21.35-22.59-21.88-25.98-16.94-11.29-11.09-8.09-13.04-8.02-8.5-8.86
Interest Expense
---------0.46--5.7-2.64--30.64
Interest & Investment Income
------0.46-------
Currency Exchange Gain (Loss)
--0.15-0.09--0.060.03-0.04-0.050.04-0.02-0.020.05
Other Non Operating Income (Expenses)
0.490.2866.590.18-0.41-0.05-1.721.185.49-3.740.40.32-0.02-0.81
EBT Excluding Unusual Items
-30.11-23.1145.39-22.5-22.29-26.03-18.14-10.08-6.11-11.89-18.31-10.37-8.53-40.26
Merger & Restructuring Charges
------12.04-0.05-0.08-0.04-0.05----
Gain (Loss) on Sale of Investments
--0.010.06-------0.95--0.25-
Other Unusual Items
1.570.56-48.7-3.8-7.26-109.5310.2-15.4-5.87-4.65-5.99-1.64-0.4-1.51
Pretax Income
-28.54-22.55-3.3-26.24-29.55-147.6-7.99-25.55-12.02-16.58-25.24-12.01-9.17-41.77
Income Tax Expense
0.270.1-0.010.020.040.16-1.30.060.130.16-0.51-0.010.02-0.09
Net Income
-28.81-22.65-3.3-26.26-29.59-147.76-6.69-25.61-12.15-16.74-24.73-11.99-9.19-41.68
Net Income to Common
-28.81-22.65-3.3-26.26-29.59-147.76-6.69-25.61-12.15-16.74-24.73-11.99-9.19-41.68
Net Income Growth (YoY)
--------------
Shares Outstanding (Basic)
13512211710410592181714146434
Shares Outstanding (Diluted)
13512211710410592181714146434
Shares Change (YoY)
28.90%33.39%565.96%492.65%667.73%573.96%182.45%392.09%307.43%242.45%----
EPS (Basic)
-0.21-0.19-0.03-0.25-0.28-1.61-0.38-1.47-0.89-1.23-3.99-3.38-2.75-10.49
EPS (Diluted)
-0.21-0.19-0.03-0.25-0.28-1.61-0.38-1.47-0.89-1.23-3.99-3.38-2.75-10.49
EPS Growth (YoY)
--------------

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23
Free Cash Flow
-29.19-12.75-16.54-24.94-16.45-16.61-17.48-15.25-14.17-7.54-6.48-7.84-6.13-7.72
Free Cash Flow Per Share
-0.22-0.10-0.14-0.24-0.16-0.18-1.00-0.87-1.04-0.55-1.05-2.21-1.83-1.94
Gross Margin
7.66%57.56%10.77%14.97%59.44%67.53%46100.00%39.05%-15.25%44.26%-62.00%60.77%50.22%
Operating Margin
-255.35%-854.20%-89.81%-190.32%-1104.09%-2579.74%-1694100.00%-1445.71%-4974.89%-1473.95%-3150.72%-1405.08%-573.73%-637.34%
Profit Margin
-240.38%-827.36%-13.86%-221.27%-1492.89%-14673.39%-669200.00%-3278.74%-5449.78%-3049.73%-5972.22%-2100.53%-620.32%-2998.78%
Free Cash Flow Margin
-243.55%-465.52%-69.57%-210.19%-829.92%-1648.96%-1748100.00%-1952.11%-6352.91%-1373.41%-1566.18%-1373.56%-413.98%-555.18%
EBITDA
-30.39-23.2-21.17-22.22-21.43-25.79-16.74-11.04-10.91-7.84-12.71-7.37-7.97-8.33
EBITDA Margin
-253.53%--89.03%-187.25%----------
D&A For EBITDA
0.220.190.180.360.460.190.20.250.180.250.330.650.520.53
EBIT
-30.6-23.39-21.35-22.59-21.88-25.98-16.94-11.29-11.09-8.09-13.04-8.02-8.5-8.86
EBIT Margin
-255.35%--89.81%-190.32%----------
Revenue as Reported
11.992.7423.7811.871.981.0100.780.220.550.410.571.481.39
SEC Filings: 10-K · 10-Q