| 1,873 | 1,843 | 1,400 | 1,379 | 706.91 | 607.36 |
| 25.19% | 31.66% | 1.55% | 95.03% | 16.39% | -61.03% |
| 1,224 | 1,234 | 914.45 | 961.37 | 620.36 | 648.85 |
| 648.8 | 608.86 | 485.59 | 417.3 | 86.56 | -41.5 |
| 145.18 | 132.24 | 99.53 | 94.21 | 76.4 | 81.74 |
| 53.08 | 45.77 | -30.23 | 32.53 | 36.69 | 23.96 |
| 198.26 | 178.01 | 69.3 | 126.74 | 113.09 | 105.7 |
| 450.54 | 430.86 | 416.29 | 290.55 | -26.54 | -147.2 |
| -93.35 | -107.46 | -95.19 | -164.29 | -125.53 | -99.43 |
Interest & Investment Income | 35.84 | 56.37 | 52.68 | 43.92 | 17.64 | 17.59 |
Earnings From Equity Investments | -2.31 | -1 | 7.11 | -0.97 | -0.63 | -1.67 |
Currency Exchange Gain (Loss) | -34.36 | 317.04 | -164.03 | 90.6 | 113.61 | -25.02 |
Other Non Operating Income (Expenses) | -90.04 | -105.47 | -138.99 | -83.32 | -102.22 | -94.78 |
EBT Excluding Unusual Items | 266.32 | 590.34 | 77.88 | 176.5 | -123.66 | -350.51 |
| - | - | - | - | - | -35.91 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.93 |
| -0.17 | - | 102.84 | -0.11 | -0.37 | -26.36 |
| 17.04 | 16.39 | 21.51 | 14.13 | 33.37 | 42.01 |
| 283.18 | 606.73 | 202.23 | 190.52 | -90.67 | -371.7 |
| 95.96 | 298.82 | -24.24 | 24.88 | 69.11 | -14.3 |
Earnings From Continuing Operations | 187.23 | 307.91 | 226.47 | 165.64 | -159.78 | -357.4 |
Earnings From Discontinued Operations | - | - | - | - | -21.2 | -4.49 |
| 187.23 | 307.91 | 226.47 | 165.64 | -180.98 | -361.89 |
Minority Interest in Earnings | -9.46 | -25.24 | 13.04 | 2.53 | 63.22 | 108.84 |
| 177.77 | 282.67 | 239.51 | 168.17 | -117.76 | -253.05 |
| 177.77 | 282.67 | 239.51 | 168.17 | -117.76 | -253.05 |
| -47.23% | 18.02% | 42.42% | - | - | - |
Shares Outstanding (Basic) | 162 | 161 | 161 | 161 | 161 | 160 |
Shares Outstanding (Diluted) | 162 | 161 | 161 | 161 | 161 | 160 |
| 0.52% | 0.08% | 0.16% | 0.18% | 0.30% | - |
| 1.10 | 1.76 | 1.49 | 1.05 | -0.73 | -1.58 |
| 1.09 | 1.75 | 1.49 | 1.05 | -0.73 | -1.58 |
| -47.73% | 17.56% | 42.30% | - | - | - |
| 354.21 | 393.08 | 346.75 | 278.84 | 97.8 | -8.21 |
| 2.18 | 2.44 | 2.15 | 1.73 | 0.61 | -0.05 |
| 34.64% | 33.03% | 34.68% | 30.27% | 12.24% | -6.83% |
| 24.05% | 23.38% | 29.73% | 21.07% | -3.75% | -24.24% |
| 9.49% | 15.33% | 17.11% | 12.20% | -16.66% | -41.66% |
| 18.91% | 21.32% | 24.77% | 20.23% | 13.84% | -1.35% |
| 667.79 | 630.52 | 564.68 | 458.46 | 129.94 | 50.38 |
| 35.66% | 34.21% | 40.33% | 33.25% | 18.38% | 8.29% |
| 217.26 | 199.66 | 148.39 | 167.9 | 156.48 | 197.58 |
| 450.54 | 430.86 | 416.29 | 290.55 | -26.54 | -147.2 |
| 24.05% | 23.38% | 29.73% | 21.07% | -3.75% | -24.24% |
| 33.88% | 49.25% | - | 13.06% | - | - |
| - | 6.5 | 1.55 | 1.65 | 0.91 | 1.56 |