| 592.76 | 439.85 | 369.85 | 385.27 | 375.78 |
| 122.08 | 86.05 | 88.03 | 66.7 | 75.3 |
Cash & Short-Term Investments | 714.84 | 525.9 | 457.87 | 451.96 | 451.08 |
| 35.93% | 14.86% | 1.31% | 0.19% | 27.09% |
| 177.74 | 157.55 | 126.56 | 111.09 | 82.71 |
| 77.58 | 70.52 | 149.33 | 68.65 | 80.87 |
| 255.33 | 228.07 | 275.89 | 179.74 | 163.58 |
| 14.74 | 11.41 | 16.15 | 15.77 | 11.52 |
| 0.14 | 0.14 | - | - | 0.14 |
| 985.04 | 765.51 | 749.91 | 647.47 | 626.32 |
Net Property, Plant & Equipment | 95.05 | 87.72 | 85.41 | 83.93 | 88.38 |
| 3,138 | 3,155 | 2,521 | 2,960 | 2,743 |
| 157.65 | 100.6 | 79.13 | 8.9 | 21.54 |
| 72.95 | 72.17 | 106.56 | 135.48 | 141.42 |
|
| 131.16 | 120.76 | 112.77 | 124.1 | 116.24 |
Current Portion of Long-Term Debt | 139.36 | 115.37 | 199.69 | 178.02 | 421.27 |
Current Portion of Leases | 4.33 | 3.71 | 3.69 | 3.28 | 3.77 |
Other Current Liabilities | 453.67 | 363.89 | 369.79 | 370.92 | 301.01 |
Total Current Liabilities | 728.51 | 603.73 | 685.93 | 676.32 | 842.29 |
| 955.86 | 1,043 | 1,134 | 1,287 | 1,018 |
| 5.41 | 7.01 | 10.29 | 5.53 | 8.48 |
Other Long-Term Liabilities | 1,098 | 1,010 | 908.3 | 1,004 | 977.92 |
Total Long-Term Liabilities | 2,059 | 2,060 | 2,052 | 2,297 | 2,005 |
|
| 165.22 | 163.22 | 163.22 | 163.22 | 163.22 |
| -3.92 | -4.09 | -4.32 | -4.6 | -4.77 |
Additional Paid-in Capital | 221.43 | 183.43 | 183.43 | 183.43 | 183.43 |
Accumulated Other Comprehensive Income | -1,508 | -1,436 | -1,797 | -1,565 | -1,643 |
| 2,712 | 2,463 | 2,179 | 1,939 | 1,771 |
Total Common Shareholders' Equity | 1,587 | 1,369 | 724.98 | 716.1 | 469.73 |
| 74.17 | 148.69 | 78.93 | 146.27 | 303.88 |
| 1,661 | 1,518 | 803.91 | 862.37 | 773.61 |
Total Liabilities & Equity | 4,449 | 4,181 | 3,542 | 3,836 | 3,621 |
| 1,105 | 1,169 | 1,347 | 1,474 | 1,452 |
| -390.11 | -642.89 | -889.34 | -1,022 | -1,001 |
| -2.40 | -3.99 | -5.52 | -6.36 | -6.24 |
| 1,587 | 1,369 | 724.98 | 716.1 | 469.73 |
| 9.77 | 8.49 | 4.50 | 4.45 | 2.93 |
| -1,551 | -1,786 | -1,796 | -2,244 | -2,273 |
Tangible Book Value Per Share | -9.55 | -11.08 | -11.15 | -13.96 | -14.16 |