| 94,185 | 375.78 | 195.7 | 221.6 | 212.99 |
| - | 28.5 | 17.34 | 16.21 | - |
Cash & Short-Term Investments | 94,185 | 404.28 | 213.04 | 237.82 | 212.99 |
| 23196.86% | 89.77% | -10.42% | 11.66% | 15.60% |
| - | 82.71 | 104.88 | 121.83 | 109.61 |
| 27,612 | 66.42 | 101.68 | 183.06 | 137.21 |
| 27,612 | 149.13 | 206.55 | 304.9 | 246.82 |
| - | 11.52 | 11.3 | 8.56 | 7.66 |
| - | 61.39 | 76.75 | 28.2 | 39.66 |
| 357,363 | 626.32 | 507.64 | 579.48 | 507.13 |
Net Property, Plant & Equipment | 2,564,341 | 88.38 | 87.99 | 74.48 | 65.98 |
| - | 2,743 | 3,002 | 2,818 | 2,825 |
| - | 2.36 | 9.93 | 13.44 | 10.93 |
| 56,230 | 160.61 | 274.56 | 315.46 | 218.05 |
|
| - | 116.24 | 148.76 | 127.81 | 113.54 |
| - | 284.83 | 230.12 | 209.49 | 347.31 |
| - | 421.27 | 175.12 | 372.79 | 141.57 |
Current Portion of Leases | 4,437 | 3.77 | 3.14 | - | - |
Other Current Liabilities | - | 16.19 | 5.16 | 21.93 | 60.36 |
Total Current Liabilities | 399,379 | 842.29 | 562.3 | 732.02 | 662.78 |
| - | 1,018 | 1,033 | 1,114 | 965.67 |
| 376 | 8.48 | 5.78 | - | - |
Other Long-Term Liabilities | - | 977.92 | 1,082 | 1,158 | 1,196 |
Total Long-Term Liabilities | 1,112,497 | 2,005 | 2,121 | 2,272 | 2,161 |
|
| - | 163.22 | 160.02 | 1,500 | 0.02 |
| - | -4.77 | - | - | - |
Additional Paid-in Capital | - | 1,921 | 565.54 | 385.06 | 1,907 |
Accumulated Other Comprehensive Income | - | -1,643 | - | -1,561 | -1,533 |
| - | 32.69 | -1,325 | 138.03 | 74.54 |
Total Common Shareholders' Equity | - | 469.73 | 763.89 | 461.78 | 449.15 |
| - | 303.88 | 434.73 | 335.36 | 354.17 |
| - | 773.61 | 1,199 | 797.14 | 803.32 |
Total Liabilities & Equity | 1,511,876 | 3,621 | 3,882 | 3,801 | 3,627 |
| 4,813 | 1,452 | 1,217 | 1,486 | 1,107 |
| 89,372 | -1,048 | -1,004 | -1,249 | -894.25 |
| 345.07 | -6.53 | -6.28 | -8.43 | -6.04 |
| 0 | 469.73 | 763.89 | 461.78 | 449.15 |
| - | 2.93 | 4.77 | 3.12 | 3.03 |
| 0 | -2,273 | -2,238 | -2,357 | -2,376 |
Tangible Book Value Per Share | - | -14.16 | -13.99 | -15.91 | -16.04 |