Cable One, Inc. (CABO)
NYSE: CABO · Real-Time Price · USD
404.95
+1.58 (0.39%)
Nov 21, 2024, 1:27 PM EST - Market open

Cable One Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,6041,6781,7061,6061,3251,168
Upgrade
Revenue Growth (YoY)
-5.18%-1.64%6.24%21.17%13.46%8.92%
Upgrade
Cost of Revenue
423.23440.92470.92455.35418.7388.55
Upgrade
Gross Profit
1,1811,2371,2351,150906.53779.45
Upgrade
Selling, General & Admin
350.69353.33347.1336.26251.26235.52
Upgrade
Operating Expenses
694.12696.22697.56675.28516.92452.21
Upgrade
Operating Income
486.8540.94537.56475.2389.6327.24
Upgrade
Interest Expense
-160.6-173.49-137.71-115.58-79.79-75.94
Upgrade
Interest & Investment Income
18.5718.5713.6711.588.526.48
Upgrade
Earnings From Equity Investments
-98.68-113.94-42.660.471.38-
Upgrade
Other Non Operating Income (Expenses)
64.9328.67-39.58-48.86-18.75-0.7
Upgrade
EBT Excluding Unusual Items
311.02300.76331.28322.81300.96257.07
Upgrade
Merger & Restructuring Charges
-7.93-1.33-3.21-10.8-3.9-9.6
Upgrade
Gain (Loss) on Sale of Investments
-0.7510.74-33.41--
Upgrade
Gain (Loss) on Sale of Assets
-11.34-12.714.63-7.8383.65-7.19
Upgrade
Other Unusual Items
------6.47
Upgrade
Pretax Income
291297.46332.71337.59380.71233.82
Upgrade
Income Tax Expense
67.7872.84119.6545.7776.3255.23
Upgrade
Net Income
223.21224.62213.06291.82304.39178.58
Upgrade
Net Income to Common
223.21224.62213.06291.82304.39178.58
Upgrade
Net Income Growth
876.65%5.43%-26.99%-4.13%70.45%8.39%
Upgrade
Shares Outstanding (Basic)
666666
Upgrade
Shares Outstanding (Diluted)
666666
Upgrade
Shares Change (YoY)
-1.19%-3.99%-1.15%7.58%3.48%0.21%
Upgrade
EPS (Basic)
39.7439.7636.1648.4951.7331.45
Upgrade
EPS (Diluted)
38.0538.0834.7346.4951.2731.12
Upgrade
EPS Growth
847.26%9.65%-25.30%-9.32%64.75%8.17%
Upgrade
Free Cash Flow
318.13292.14323.95312.41281.14229.39
Upgrade
Free Cash Flow Per Share
52.7648.1951.3048.9147.3539.98
Upgrade
Dividend Per Share
11.80011.60011.20010.5009.5008.500
Upgrade
Dividend Growth
2.61%3.57%6.67%10.53%11.76%13.33%
Upgrade
Gross Margin
73.62%73.72%72.40%71.64%68.41%66.73%
Upgrade
Operating Margin
30.35%32.24%31.51%29.59%29.40%28.02%
Upgrade
Profit Margin
13.91%13.39%12.49%18.17%22.97%15.29%
Upgrade
Free Cash Flow Margin
19.83%17.41%18.99%19.45%21.21%19.64%
Upgrade
EBITDA
830.22883.83888.03814.23655.26543.93
Upgrade
EBITDA Margin
51.75%52.67%52.05%50.70%49.45%46.57%
Upgrade
D&A For EBITDA
343.42342.89350.46339.03265.66216.69
Upgrade
EBIT
486.8540.94537.56475.2389.6327.24
Upgrade
EBIT Margin
30.35%32.24%31.51%29.59%29.40%28.02%
Upgrade
Effective Tax Rate
23.29%24.49%35.96%13.56%20.05%23.62%
Upgrade
Advertising Expenses
-51.742.440.131.634.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.