Cable One, Inc. (CABO)
NYSE: CABO · Real-Time Price · USD
37.63
+0.44 (1.18%)
Jul 24, 2026, 4:00 PM EDT - Market closed

Cable One Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4741,5011,5801,6781,7061,606
Revenue Growth
-5.27%-4.95%-5.87%-1.64%6.24%21.17%
Gross Profit
1,0881,1091,1631,2371,2351,150
Operating Income
-216.42-207.36441.88526.9538.99456.57
Net Income
-323.29-356.4614.48224.62213.06291.82
Earnings Per Share
-58.41-63.212.5738.0834.7346.49
EPS Growth
---93.25%9.65%-25.30%-9.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Residential Data
890.15901.7925.85979.3934.56835.73
Residential Video
177.03187.07222.04257.97325.2339.71
Residential Voice
26.3326.8731.9637.0943.147.52
Business Services
288.46292.11300.48304.53305.29308.77
Other Services
91.8193.6999.2299.297.974.12
Revenue (Total)
1,4741,5011,5801,6781,7061,606

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
165.6152.77153.63190.29215.15388.8
Total Debt
3,1063,1943,5903,6463,8093,838
Net Cash (Debt)
-2,941-3,041-3,437-3,456-3,593-3,450
Net Cash Growth
------
Net Cash Per Share
-501.95-539.24-610.25-570.02-569.10-540.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
565.21563.33664.13663.17738.04704.34
Capital Expenditures
-289.33-288.96-295.04-367.7-410.74-384.53
Free Cash Flow
275.88274.37369.09295.47327.3319.81
Free Cash Flow Growth
-15.10%-25.66%24.92%-9.73%2.34%17.64%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
73.80%73.88%73.61%73.72%72.40%71.64%
Operating Margin
-14.68%-13.81%27.98%31.40%31.59%28.43%
Pretax Margin
-19.47%-20.41%15.46%24.52%22.00%20.99%
Profit Margin
-14.81%-14.55%13.86%20.18%14.99%18.14%
FCF Margin
18.72%18.27%23.37%17.61%19.18%19.92%

Dividends

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.95011.80011.60011.20010.500
Dividend Per Share Growth
-75.00%1.72%3.57%6.67%10.53%
Dividend Yield
2.71%3.34%2.11%1.58%0.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--140.9014.6220.5037.93
Forward PE
1.664.7410.0610.6113.9935.80
P/FCF Ratio
0.762.325.5110.5812.5433.34
PS Ratio
0.140.421.291.862.416.64