Cable One, Inc. (CABO)
NYSE: CABO · Real-Time Price · USD
34.48
-1.82 (-5.01%)
At close: Aug 14, 2026, 4:00 PM EDT
34.63
+0.15 (0.44%)
After-hours: Aug 14, 2026, 7:43 PM EDT

Cable One Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4421,5011,5801,6781,7061,606
Revenue Growth
-6.54%-4.95%-5.87%-1.64%6.24%21.17%
Gross Profit
1,0591,1091,1631,2371,2351,150
Operating Income
359.33389.64455.01539.61534.36475.2
Net Income
-1,050-356.4614.48224.62213.06291.82
Earnings Per Share
-185.23-63.212.5738.0834.7346.49
EPS Growth
---93.25%9.65%-25.30%-9.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Residential Data
873.41901.7925.85979.3934.56835.73
Residential Video
167.36187.07222.04257.97325.2339.71
Residential Voice
25.8626.8731.9637.0943.147.52
Business Services
282.35292.11300.48304.53305.29308.77
Other Services
92.6493.6999.2299.297.974.12
Revenue (Total)
1,4421,5011,5801,6781,7061,606

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
181.85162.01171.29214.8240.94388.8
Total Debt
3,0703,2193,6173,6683,8293,973
Net Cash (Debt)
-2,888-3,057-3,446-3,453-3,588-3,584
Net Cash Growth
------
Net Cash Per Share
-509.59-541.99-611.93-569.64-568.20-561.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
541.13563.33664.13663.17738.04704.34
Capital Expenditures
-288.17-285.25-286.35-371.03-414.1-391.93
Free Cash Flow
252.96278.08377.77292.14323.95312.41
Free Cash Flow Growth
-20.13%-26.39%29.31%-9.82%3.69%11.12%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
73.47%73.89%73.61%73.72%72.40%71.64%
Operating Margin
24.93%25.95%28.81%32.16%31.32%29.59%
Pretax Margin
-77.03%-29.59%2.51%17.73%19.50%21.02%
Profit Margin
-72.83%-23.74%0.92%13.39%12.49%18.17%
FCF Margin
17.55%18.52%23.92%17.41%18.99%19.45%

Dividends

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.95011.80011.60011.20010.500
Dividend Per Share Growth
-75.00%1.72%3.57%6.67%10.53%
Dividend Yield
2.61%3.29%2.17%1.67%0.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--140.5413.9219.4136.53
Forward PE
1.914.7410.0610.6113.9935.80
P/FCF Ratio
0.772.295.3910.7012.7734.13
PS Ratio
0.140.421.291.862.426.64