Cable One, Inc. (CABO)
NYSE: CABO · Real-Time Price · USD
402.85
-0.52 (-0.13%)
Nov 21, 2024, 4:00 PM EST - Market closed

Cable One Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
223.21224.62213.06291.82304.39178.58
Upgrade
Depreciation & Amortization
343.42342.89350.46339.03265.66216.69
Upgrade
Other Amortization
-0.183.34-2.136.184.21
Upgrade
Loss (Gain) From Sale of Assets
11.3412.71-4.637.83-83.657.19
Upgrade
Loss (Gain) From Sale of Investments
-11.52-11.52-0.33-2.28--
Upgrade
Loss (Gain) on Equity Investments
98.68113.9442.66-0.47-1.38-
Upgrade
Stock-Based Compensation
30.5329.4222.5120.0514.5912.3
Upgrade
Other Operating Activities
-64.75-24.36111.9455.0510954.66
Upgrade
Change in Accounts Receivable
28.08-19.592.7319.660.14-3.52
Upgrade
Change in Accounts Payable
-6.92-10.66-0.16-23.1811.7816.45
Upgrade
Change in Unearned Revenue
-1.343.46-0.392.54-2.96-1.43
Upgrade
Change in Income Taxes
-----39.18.57
Upgrade
Change in Other Net Operating Assets
-7.01-1.070.18-7.84-10.29-1.95
Upgrade
Operating Cash Flow
648.18663.17738.04704.34574.37491.74
Upgrade
Operating Cash Flow Growth
-4.64%-10.14%4.78%22.63%16.80%20.59%
Upgrade
Capital Expenditures
-330.05-371.03-414.1-391.93-293.23-262.35
Upgrade
Sale of Property, Plant & Equipment
3.311.233.630.710.737.04
Upgrade
Cash Acquisitions
-4.33---2,066-38.3-883.44
Upgrade
Divestitures
--9.23---
Upgrade
Sale (Purchase) of Intangibles
-3.38-2.75---1.42-
Upgrade
Investment in Securities
-33.8927.32-50.39-90.48-612.12-
Upgrade
Other Investing Activities
-3.163.323.3676.11-10.584.51
Upgrade
Investing Cash Flow
-371.49-341.9-448.27-2,472-954.91-1,134
Upgrade
Long-Term Debt Issued
-638-1,6961,0501,275
Upgrade
Total Debt Issued
-638-1,6961,0501,275
Upgrade
Long-Term Debt Repaid
--807.63-38.85-30.5-612.03-702.88
Upgrade
Total Debt Repaid
-219.08-807.63-38.85-30.5-612.03-702.88
Upgrade
Net Debt Issued (Repaid)
-219.08-169.63-38.851,665437.97572.12
Upgrade
Issuance of Common Stock
----488.75-
Upgrade
Repurchase of Common Stock
-2.86-102.1-358.33-8.52-5.95-8.09
Upgrade
Common Dividends Paid
-67.73-66.3-66.26-63.45-56.57-48.53
Upgrade
Other Financing Activities
--8.1--12.26-34.02-11.84
Upgrade
Financing Cash Flow
-289.67-346.13-463.431,581830.18503.66
Upgrade
Net Cash Flow
-12.99-24.86-173.65-186.11449.64-138.84
Upgrade
Free Cash Flow
318.13292.14323.95312.41281.14229.39
Upgrade
Free Cash Flow Growth
0.20%-9.82%3.69%11.12%22.56%20.73%
Upgrade
Free Cash Flow Margin
19.83%17.41%18.99%19.45%21.21%19.64%
Upgrade
Free Cash Flow Per Share
52.7648.1951.3048.9147.3539.98
Upgrade
Cash Interest Paid
154.3160.22127.16102.8965.0167.91
Upgrade
Cash Income Tax Paid
9292.4623.38-1.2428.23-3.59
Upgrade
Levered Free Cash Flow
427.39203.23203.61214.29156.47156.23
Upgrade
Unlevered Free Cash Flow
527.95308.31289.68284.4200.16199.48
Upgrade
Change in Net Working Capital
-183.1628.315.18-20.2528.95-28.32
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.