CACI International Inc (CACI)
NYSE: CACI · Real-Time Price · USD
636.40
-0.76 (-0.12%)
At close: Sep 15, 2026, 4:00 PM EDT
637.31
+0.91 (0.14%)
After-hours: Sep 15, 2026, 6:00 PM EDT
CACI International Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 156.75 | 130.39 | 123.86 | 124.81 | 157.86 | 111.86 | 109.94 | 120.18 | 134.66 | 115.35 | 83.87 | 86.05 | 107.77 | 100.74 | 87.1 | 89.13 | 92.97 | 95.42 | 90.3 | 88.11 |
Depreciation & Amortization | 78.8 | 58.77 | 54.03 | 54.3 | 55.86 | 54.96 | 49.63 | 34.68 | 35.76 | 35.12 | 36.02 | 35.25 | 35.31 | 35.22 | 35.93 | 35.1 | 35.2 | 34.22 | 32.68 | 32.59 |
Other Amortization | 1.23 | 1.19 | 1.44 | 1.2 | 0.9 | 0.84 | 0.74 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.56 | 0.56 | 0.56 | 0.56 | 0.57 | 0.57 | 0.58 |
Loss (Gain) From Sale of Assets | -7.28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 26.15 | 19.56 | 19.11 | 14.69 | 16.07 | 12.77 | 15.95 | 15.39 | 18.89 | 12.07 | 12.93 | 10.02 | 9.08 | 10.37 | 11.76 | 8.44 | 8.65 | 8.39 | 8.03 | 6.67 |
Other Operating Activities | 73.27 | 24.69 | 25.16 | 22.27 | -19.25 | 5.54 | -6.27 | -7.09 | -13.53 | -10.46 | -17.96 | -7.81 | -44.11 | -19.09 | 0.45 | -13.86 | 24.69 | 22.28 | 20.37 | 12.5 |
Change in Accounts Receivable | -209.12 | -25.16 | 51.26 | -15.97 | -179.03 | -38.45 | -15.96 | -35.77 | -18.26 | -58.98 | 60.52 | -111.16 | 112.2 | -135.63 | -71.34 | 126.86 | -71.42 | -5.7 | -35.59 | 108.24 |
Change in Accounts Payable | 271.48 | -69.95 | -84.05 | 63.75 | 129.67 | 24.15 | -17.35 | -10.56 | -54.75 | 89.15 | -63.7 | 154.47 | -68.75 | 33.96 | 80.76 | -52.6 | 57.82 | -16.48 | 55.77 | -16.24 |
Change in Income Taxes | -43.17 | -5 | -11.63 | -11.46 | -11.55 | 1.61 | -25.53 | 30.61 | -29.71 | -0.4 | -20.92 | 23.8 | -17.83 | 33.94 | -40.62 | 35.51 | -13.26 | 154.71 | 14.96 | 31.44 |
Change in Other Net Operating Assets | 30.16 | 48.69 | -24.98 | -82.53 | 5.45 | 57.05 | 14.89 | -113.33 | 83.61 | 15.87 | -19.54 | -121.08 | 17.89 | -31.2 | -42.34 | -84.31 | 17.33 | -9.15 | -64.28 | -77.94 |
Operating Cash Flow | 378.27 | 183.18 | 154.2 | 171.07 | 155.98 | 230.32 | 126.04 | 34.66 | 157.21 | 198.27 | 71.76 | 70.09 | 152.1 | 28.86 | 62.25 | 144.84 | 152.54 | 284.25 | 122.81 | 185.95 |
Operating Cash Flow Growth (YoY) | 142.51% | -20.47% | 22.34% | 393.54% | -0.78% | 16.17% | 75.63% | -50.55% | 3.36% | 586.91% | 15.29% | -51.61% | -0.29% | -89.84% | -49.31% | -22.11% | 66.35% | 140.42% | -40.20% | 5.12% |
Investing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -46.78 | -26.82 | -16.04 | -17.01 | -27.96 | -16.24 | -9.92 | -11.48 | -22.6 | -11.68 | -15.42 | -13.99 | -22.87 | -15.17 | -12.9 | -12.77 | -35.82 | -17.11 | -11.43 | -10.2 |
Cash Acquisitions | -10.79 | -2,641 | - | 15.8 | -53.67 | -72.69 | -1,569 | -0.25 | -8.66 | -70.71 | -10.52 | -0.35 | -14.46 | - | - | - | 0.26 | -6.41 | -493.08 | -116.27 |
Divestitures | 8.48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | - | - | 0.16 | - | -0 | - | 2.41 | - | - | - | - | 1.97 | 0.84 | 1.63 | - | - | - | - | 0.92 | - |
Investing Cash Flow | -49.09 | -2,668 | -15.89 | -1.21 | -81.64 | -88.93 | -1,577 | -11.73 | -31.26 | -82.39 | -25.94 | -12.36 | -36.5 | -13.55 | -12.9 | -12.77 | -35.56 | -23.52 | -503.59 | -126.48 |
Financing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | 541 | - | - | - | 1,289 | - | - | - | 732.5 | - | - | - | 378 | - | - | - | 548 |
Total Debt Issued | 734.5 | 3,045 | 1,484 | 541 | 2,376 | 1,487 | 3,058 | 1,289 | 681 | 889.5 | 799 | 732.5 | 854 | 1,283 | 723.5 | 378 | 421.5 | 352 | 1,187 | 548 |
Long-Term Debt Repaid | - | - | - | -682.69 | - | - | - | -1,009 | - | - | - | -640.16 | - | - | - | -483.66 | - | - | - | -589.73 |
Total Debt Repaid | -1,022 | -806.19 | -1,293 | -682.69 | -2,558 | -1,434 | -1,815 | -1,009 | -831.31 | -972.31 | -814.16 | -640.16 | -961.66 | -1,045 | -786.16 | -483.66 | -543.16 | -609.16 | -766.5 | -589.73 |
Net Debt Issued (Repaid) | -287.39 | 2,238 | 191.56 | -141.69 | -182.69 | 52.81 | 1,243 | 279.69 | -150.31 | -82.81 | -15.16 | 92.34 | -107.66 | 237.34 | -62.66 | -105.66 | -121.66 | -257.16 | 420.6 | -41.73 |
Issuance of Common Stock | 3.87 | 3.12 | 3.6 | 3.8 | 4.03 | 3.25 | 3.32 | 3.1 | 2.92 | 2.53 | 2.69 | 3.16 | 2.59 | 2.35 | 2.5 | 2.79 | 2.33 | 2.18 | 2.31 | 2.91 |
Repurchase of Common Stock | -7.3 | -5.02 | -34.58 | -4.35 | -5.51 | -154.91 | -42.72 | -3.43 | -3.88 | -4.55 | -32.77 | -141.06 | -3.14 | -266.01 | -15.32 | -3.23 | -2.72 | -3.04 | -16.05 | -2.9 |
Other Financing Activities | -4.69 | -15.46 | -9.06 | - | -12.42 | - | -9.8 | - | - | - | - | - | - | - | - | - | - | - | -6.29 | - |
Financing Cash Flow | -295.51 | 2,221 | 151.52 | -142.24 | -196.59 | -98.84 | 1,194 | 279.36 | -151.27 | -84.83 | -45.23 | -45.56 | -108.21 | -26.32 | -75.48 | -106.1 | -122.04 | -258.01 | 400.57 | -41.72 |
Net Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.1 | -1.16 | 0.13 | -0.77 | 4.53 | 5.63 | -8.35 | 4.46 | 0.06 | -0.68 | 2.71 | -2.39 | 1.6 | 3.05 | 4.24 | -4.14 | -5.21 | -1.74 | -0.12 | -1.36 |
Net Cash Flow | 33.76 | -264.98 | 289.96 | 26.84 | -117.72 | 48.19 | -265 | 306.75 | -25.27 | 30.38 | 3.31 | 9.77 | 8.99 | -7.95 | -21.9 | 21.83 | -10.27 | 0.97 | 19.67 | 16.4 |
Free Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 331.49 | 156.37 | 138.15 | 154.05 | 128.02 | 214.08 | 116.12 | 23.19 | 134.61 | 186.59 | 56.35 | 56.1 | 129.23 | 13.69 | 49.35 | 132.07 | 116.72 | 267.14 | 111.38 | 175.75 |
Free Cash Flow Growth (YoY) | 158.94% | -26.96% | 18.98% | 564.44% | -4.90% | 14.74% | 106.08% | -58.67% | 4.17% | 1262.97% | 14.18% | -57.53% | 10.72% | -94.88% | -55.69% | -24.85% | 67.12% | 170.30% | -41.31% | 9.42% |
Free Cash Flow Margin | 12.24% | 6.65% | 6.22% | 6.73% | 5.56% | 9.88% | 5.53% | 1.13% | 6.60% | 9.63% | 3.07% | 3.03% | 7.59% | 0.78% | 2.99% | 8.22% | 7.11% | 16.86% | 7.50% | 11.79% |
Free Cash Flow Per Share | 14.91 | 7.05 | 6.24 | 6.95 | 5.79 | 9.56 | 5.15 | 1.03 | 5.98 | 8.30 | 2.52 | 2.45 | 5.62 | 0.59 | 2.08 | 5.58 | 4.94 | 11.31 | 4.72 | 7.37 |
Levered Free Cash Flow | 205.26 | 137.16 | 72.3 | 142.47 | 46.72 | 121.39 | 37.47 | 51.55 | 76.16 | 158.71 | 30.6 | 102.21 | 82.45 | 35.91 | 37.01 | 217.04 | 83.17 | 223.18 | 136.84 | 221.18 |
Unlevered Free Cash Flow | 249.07 | 168.63 | 98.96 | 170.13 | 74.38 | 148.74 | 64.27 | 65.98 | 90.8 | 175.46 | 47.25 | 117.64 | 97 | 50.08 | 48.91 | 226.59 | 89.65 | 228.29 | 143.15 | 227.1 |
Additional Metrics
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 77.1 | 38.44 | 62.34 | 35.77 | 50.5 | 40.4 | 33.25 | 20.89 | 22.35 | 24.1 | 24.77 | 22.22 | 24.78 | 20.29 | 14.17 | 13.49 | 10.35 | 8.26 | 9.66 | 9.38 |
Cash Income Tax Paid | 14.3 | 25.11 | 23.28 | 30.48 | 43.01 | 26.31 | 56.9 | 8.56 | 80.84 | 41.58 | 54.39 | 5.99 | 88.23 | 30.71 | 79.61 | 20.79 | 24.99 | - | 3.99 | 0.52 |
Change in Working Capital | 49.35 | -51.43 | -69.4 | -46.2 | -55.45 | 44.36 | -43.95 | -129.05 | -19.12 | 45.65 | -43.64 | -53.97 | 43.51 | -98.94 | -73.55 | 25.47 | -9.53 | 123.38 | -29.14 | 45.51 |