CACI International Inc (CACI)
NYSE: CACI · Real-Time Price · USD
631.78
-5.38 (-0.84%)
Sep 15, 2026, 12:17 PM EDT - Market open
CACI International Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 535.81 | 536.91 | 518.38 | 504.46 | 499.83 | 476.63 | 480.12 | 454.05 | 419.92 | 393.03 | 378.43 | 381.66 | 384.74 | 369.94 | 364.61 | 367.81 | 366.79 | 410.8 | 435.73 | 451.91 |
Depreciation & Amortization | 245.9 | 222.97 | 219.15 | 214.75 | 195.13 | 175.02 | 155.18 | 141.58 | 142.15 | 141.69 | 141.8 | 141.71 | 141.56 | 141.45 | 140.45 | 137.19 | 134.68 | 131.24 | 128.25 | 127.81 |
Other Amortization | 5.05 | 4.72 | 4.37 | 3.68 | 3.03 | 2.68 | 2.39 | 2.2 | 2.19 | 2.19 | 2.2 | 2.22 | 2.23 | 2.25 | 2.26 | 2.26 | 2.28 | 2.29 | 2.3 | 2.31 |
Loss (Gain) From Sale of Assets | -7.28 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 79.51 | 69.43 | 62.64 | 59.48 | 60.18 | 63 | 62.3 | 59.27 | 53.9 | 44.1 | 42.4 | 41.23 | 39.64 | 39.21 | 37.23 | 33.5 | 31.73 | 29.71 | 30.12 | 29.29 |
Other Operating Activities | 145.39 | 52.87 | 33.72 | 2.3 | -27.06 | -21.35 | -37.35 | -49.04 | -49.76 | -80.34 | -88.97 | -70.57 | -146.01 | -7.81 | 33.56 | 53.49 | 79.84 | 184.06 | 186.87 | 177.23 |
Change in Accounts Receivable | -198.98 | -168.89 | -182.19 | -249.41 | -269.22 | -108.45 | -128.97 | -52.49 | -127.88 | 2.58 | -74.08 | -205.94 | 32.08 | -151.53 | -21.6 | 14.16 | -4.46 | 47.62 | -59.8 | 49.09 |
Change in Accounts Payable | 181.23 | 39.42 | 133.52 | 200.22 | 125.91 | -58.51 | 6.5 | -39.86 | 125.17 | 111.18 | 55.98 | 200.44 | -6.63 | 119.93 | 69.5 | 44.51 | 80.87 | 44.94 | 119.43 | 12.47 |
Change in Income Taxes | -71.26 | -39.63 | -33.02 | -46.93 | -4.86 | -23.03 | -25.03 | -20.42 | -27.23 | -15.35 | 18.99 | -0.71 | 11 | 15.57 | 136.34 | 191.92 | 187.85 | -40.96 | -196.68 | -208.91 |
Change in Other Net Operating Assets | -28.66 | -53.37 | -45.01 | -5.13 | -35.93 | 42.22 | 1.04 | -33.39 | -41.14 | -106.86 | -153.92 | -176.73 | -70.56 | -140.52 | -118.47 | -140.41 | -134.04 | -124.98 | -127.54 | -39.92 |
Operating Cash Flow | 886.71 | 664.43 | 711.57 | 683.41 | 547.01 | 548.24 | 516.18 | 461.9 | 497.33 | 492.23 | 322.82 | 313.3 | 388.06 | 388.5 | 643.88 | 704.44 | 745.55 | 684.71 | 518.69 | 601.27 |
Operating Cash Flow Growth (YoY) | 62.10% | 21.19% | 37.85% | 47.96% | 9.99% | 11.38% | 59.90% | 47.43% | 28.16% | 26.70% | -49.86% | -55.53% | -47.95% | -43.26% | 24.14% | 17.16% | 25.89% | 3.52% | -21.88% | 1.50% |
Investing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -106.65 | -87.84 | -77.26 | -71.14 | -65.6 | -60.24 | -55.68 | -61.17 | -63.69 | -63.96 | -67.46 | -64.94 | -63.72 | -76.67 | -78.6 | -77.13 | -74.56 | -60.6 | -62.89 | -67.05 |
Cash Acquisitions | -2,636 | -2,679 | -110.56 | -1,680 | -1,696 | -1,651 | -1,649 | -90.14 | -90.24 | -96.04 | -25.33 | -14.81 | -14.46 | 0.26 | -6.15 | -499.24 | -615.51 | -616.58 | -610.49 | -118.44 |
Divestitures | 8.48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | 0.16 | 0.16 | 0.16 | 2.41 | 2.41 | 2.41 | 2.41 | - | 1.97 | 2.81 | 4.44 | 4.44 | 2.46 | 1.63 | - | 0.92 | 0.92 | 0.92 | 3.67 | 2.74 |
Investing Cash Flow | -2,734 | -2,767 | -187.67 | -1,748 | -1,759 | -1,709 | -1,702 | -151.32 | -151.95 | -157.19 | -88.35 | -75.31 | -75.72 | -74.78 | -84.75 | -575.44 | -689.15 | -676.25 | -669.71 | -182.75 |
Financing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | 5,804 | - | - | - | 8,209 | - | - | - | 3,102 | - | - | - | 3,238 | - | - | - | 2,509 | - | - | - |
Total Debt Issued | 5,804 | 7,445 | 5,887 | 7,461 | 8,209 | 6,515 | 5,918 | 3,659 | 3,102 | 3,275 | 3,668 | 3,593 | 3,238 | 2,806 | 1,875 | 2,339 | 2,509 | 2,899 | 3,851 | 2,999 |
Long-Term Debt Repaid | -3,803 | - | - | - | -6,816 | - | - | - | -3,258 | - | - | - | -3,277 | - | - | - | -2,509 | - | - | - |
Total Debt Repaid | -3,803 | -5,340 | -5,967 | -6,489 | -6,816 | -5,089 | -4,628 | -3,627 | -3,258 | -3,388 | -3,461 | -3,433 | -3,277 | -2,858 | -2,422 | -2,402 | -2,509 | -2,864 | -3,156 | -2,920 |
Net Debt Issued (Repaid) | 2,001 | 2,106 | -80 | 971.6 | 1,393 | 1,425 | 1,290 | 31.41 | -155.94 | -113.28 | 206.88 | 159.38 | -38.63 | -52.63 | -547.13 | -63.87 | 0.05 | 34.98 | 695.41 | 78.08 |
Issuance of Common Stock | 14.39 | 14.55 | 14.68 | 14.4 | 13.7 | 12.58 | 11.86 | 11.23 | 11.29 | 10.96 | 10.79 | 10.59 | 10.23 | 9.97 | 9.8 | 9.61 | 9.73 | 9.74 | 9.74 | 9.66 |
Repurchase of Common Stock | -51.24 | -49.46 | -199.35 | -207.48 | -206.57 | -204.93 | -54.57 | -44.62 | -182.25 | -181.52 | -442.98 | -425.54 | -287.71 | -287.28 | -24.31 | -25.04 | -24.7 | -24.65 | -524.74 | -528.99 |
Other Financing Activities | -29.22 | -36.95 | -21.49 | -22.23 | -22.23 | -9.8 | -9.8 | - | - | - | - | - | - | - | - | -6.29 | -6.29 | -6.29 | -6.29 | - |
Financing Cash Flow | 1,935 | 2,034 | -286.15 | 756.29 | 1,178 | 1,223 | 1,237 | -1.98 | -326.9 | -283.84 | -225.32 | -255.57 | -316.11 | -329.94 | -561.64 | -85.59 | -21.21 | 13.79 | 174.12 | -441.25 |
Net Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -1.71 | 2.73 | 9.52 | 1.04 | 6.27 | 1.8 | -4.51 | 6.55 | -0.3 | 1.24 | 4.97 | 6.49 | 4.74 | -2.06 | -6.85 | -11.21 | -8.42 | -2.76 | -1.11 | 2.3 |
Net Cash Flow | 85.58 | -65.9 | 247.27 | -307.69 | -27.78 | 64.67 | 46.86 | 315.16 | 18.19 | 52.44 | 14.11 | -11.09 | 0.97 | -18.29 | -9.37 | 32.21 | 26.77 | 19.48 | 21.99 | -20.43 |
Free Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 780.06 | 576.59 | 634.31 | 612.27 | 481.41 | 488 | 460.51 | 400.73 | 433.65 | 428.26 | 255.36 | 248.36 | 324.34 | 311.83 | 565.28 | 627.31 | 670.99 | 624.11 | 455.81 | 534.22 |
Free Cash Flow Growth (YoY) | 62.04% | 18.15% | 37.74% | 52.79% | 11.01% | 13.95% | 80.34% | 61.35% | 33.70% | 37.34% | -54.83% | -60.41% | -51.66% | -50.04% | 24.02% | 17.43% | 29.26% | 5.40% | -24.14% | 1.49% |
Free Cash Flow Margin | 8.15% | 6.29% | 7.06% | 6.91% | 5.58% | 5.84% | 5.66% | 5.09% | 5.66% | 5.85% | 3.58% | 3.57% | 4.84% | 4.70% | 8.72% | 9.93% | 10.82% | 10.19% | 7.48% | 8.79% |
Free Cash Flow Per Share | 35.18 | 26.03 | 28.57 | 27.46 | 21.50 | 21.70 | 20.45 | 17.82 | 19.21 | 18.87 | 11.15 | 10.70 | 13.85 | 13.23 | 23.90 | 26.54 | 28.34 | 26.25 | 18.90 | 21.73 |
Levered Free Cash Flow | 610.37 | 446.51 | 409.38 | 371.39 | 285.78 | 315.22 | 351.91 | 342.01 | 392.67 | 398.96 | 274.46 | 279.7 | 394.53 | 395.25 | 580.54 | 676.64 | 680.79 | 498.21 | 317.22 | 374.13 |
Unlevered Free Cash Flow | 739.97 | 559.96 | 518.72 | 480.86 | 382.02 | 398.45 | 424.52 | 404.48 | 456.14 | 462.34 | 335.26 | 335.76 | 444.71 | 437.35 | 613.58 | 704.1 | 704.61 | 522.36 | 341.27 | 396.98 |
Additional Metrics
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 213.64 | 187.04 | 189.01 | 159.91 | 145.04 | 116.89 | 100.59 | 92.12 | 93.44 | 95.87 | 92.06 | 81.46 | 72.72 | 58.3 | 46.26 | 41.75 | 37.65 | 38.03 | 37.97 | 36.75 |
Cash Income Tax Paid | 93.17 | 121.88 | 123.07 | 156.7 | 134.78 | 172.61 | 187.88 | 185.37 | 182.8 | 190.19 | 179.32 | 204.55 | 219.34 | 156.1 | - | - | -122 | - | 95.78 | 122.97 |
Change in Working Capital | -117.67 | -222.48 | -126.7 | -101.25 | -184.09 | -147.76 | -146.46 | -146.16 | -71.07 | -8.44 | -153.03 | -182.94 | -34.11 | -156.55 | 65.77 | 110.19 | 130.23 | -73.38 | -264.58 | -187.27 |