The Cheesecake Factory Incorporated (CAKE)
NASDAQ: CAKE · Real-Time Price · USD
49.92
-0.19 (-0.38%)
May 8, 2025, 4:00 PM EDT - Market closed

The Cheesecake Factory Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Apr '25 Dec '24 Jan '24 Jan '23 Dec '21 Dec '20 2015 - 2019
Revenue
3,6183,5823,4403,3032,9281,983
Upgrade
Revenue Growth (YoY)
4.42%4.13%4.13%12.83%47.62%-20.12%
Upgrade
Cost of Revenue
2,1832,1742,1312,1121,7261,237
Upgrade
Gross Profit
1,4341,4071,3091,1911,202746.31
Upgrade
Selling, General & Admin
473.38473.81450.41427.81392.16346.35
Upgrade
Other Operating Expenses
622.83609.95589.65570.15585.97427.05
Upgrade
Operating Expenses
1,2291,2131,1591,1071,082875.58
Upgrade
Operating Income
205.23194.39149.7283.69119.97-129.28
Upgrade
Interest Expense
-9.66-10.11-10.16-7.49-10.7-8.6
Upgrade
Other Non Operating Income (Expenses)
2.562.841.611.45--
Upgrade
EBT Excluding Unusual Items
198.14187.12141.1677.65109.27-137.88
Upgrade
Merger & Restructuring Charges
------2.7
Upgrade
Impairment of Goodwill
------79.4
Upgrade
Asset Writedown
-11.94-13.65-29.46-31.39-18.14-139.93
Upgrade
Other Unusual Items
-18.2-2.43-11.69-13.37-19.513.87
Upgrade
Pretax Income
168171.05100.0132.8971.62-356.04
Upgrade
Income Tax Expense
11.4714.26-1.34-10.23-0.75-102.67
Upgrade
Net Income
156.53156.78101.3543.1272.37-253.37
Upgrade
Preferred Dividends & Other Adjustments
----23.2423.74
Upgrade
Net Income to Common
156.53156.78101.3543.1249.13-277.11
Upgrade
Net Income Growth
46.99%54.69%135.03%-40.42%--
Upgrade
Shares Outstanding (Basic)
484848504844
Upgrade
Shares Outstanding (Diluted)
494949504944
Upgrade
Shares Change (YoY)
0.73%-0.15%-2.71%3.92%10.58%-1.52%
Upgrade
EPS (Basic)
3.283.282.100.871.03-6.32
Upgrade
EPS (Diluted)
3.193.202.070.861.01-6.32
Upgrade
EPS Growth
45.67%54.59%140.70%-15.23%--
Upgrade
Free Cash Flow
-107.9666.8449.46146.06-47.42
Upgrade
Free Cash Flow Per Share
-2.201.360.983.01-1.08
Upgrade
Dividend Per Share
1.0801.0801.0800.810-0.360
Upgrade
Dividend Growth
--33.33%---73.91%
Upgrade
Gross Margin
39.65%39.30%38.05%36.06%41.05%37.63%
Upgrade
Operating Margin
5.67%5.43%4.35%2.53%4.10%-6.52%
Upgrade
Profit Margin
4.33%4.38%2.95%1.31%1.68%-13.97%
Upgrade
Free Cash Flow Margin
-3.01%1.94%1.50%4.99%-2.39%
Upgrade
EBITDA
306.79295.44243.25174.47208.52-38.46
Upgrade
EBITDA Margin
8.48%8.25%7.07%5.28%7.12%-1.94%
Upgrade
D&A For EBITDA
101.56101.0593.5490.7888.5590.82
Upgrade
EBIT
205.23194.39149.7283.69119.97-129.28
Upgrade
EBIT Margin
5.67%5.43%4.35%2.53%4.10%-6.52%
Upgrade
Effective Tax Rate
6.82%8.34%----
Upgrade
Advertising Expenses
-36.534.72419.916
Upgrade
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q