Calix, Inc. (CALX)
NYSE: CALX · Real-Time Price · USD
37.27
-1.07 (-2.79%)
Jun 5, 2026, 4:00 PM EDT - Market closed
Calix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,060 | 1,000 | 831.52 | 1,040 | 867.83 | 679.39 | |
Revenue Growth (YoY) | 28.38% | 20.26% | -20.02% | 19.79% | 27.73% | 25.53% |
Cost of Revenue | 454.85 | 431.69 | 377.92 | 521.28 | 432.4 | 322.81 |
Gross Profit | 604.9 | 568.32 | 453.59 | 518.32 | 435.43 | 356.59 |
Selling, General & Admin | 364.1 | 356.97 | 316.76 | 314.96 | 250.82 | 181.69 |
Research & Development | 201.02 | 190.36 | 179.87 | 177.77 | 131.99 | 101.75 |
Other Operating Expenses | - | - | - | - | - | -0.79 |
Total Operating Expenses | 565.12 | 547.33 | 496.63 | 492.73 | 382.82 | 282.65 |
Operating Income | 39.79 | 20.99 | -43.03 | 25.59 | 52.61 | 73.94 |
Total Non-Operating Income (Expense) | 12.6 | 13.18 | 11.39 | 9.17 | 1.43 | -1.28 |
Pretax Income | 52.39 | 34.17 | -31.65 | 34.76 | 54.04 | 72.65 |
Provision for Income Taxes | -18.51 | -16.28 | 1.9 | -5.43 | -13.03 | 165.72 |
Net Income | 33.88 | 17.88 | -29.75 | 29.33 | 41.01 | 238.38 |
Net Income to Common | 33.88 | 17.88 | -29.75 | 29.33 | 41.01 | 238.38 |
Net Income Growth | - | - | - | -28.49% | -82.80% | 611.92% |
Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 65 | 63 |
Shares Outstanding (Diluted) | 68 | 69 | 66 | 69 | 69 | 68 |
Shares Change (YoY) | 3.46% | 5.20% | -4.96% | 0.59% | 1.55% | 9.45% |
EPS (Basic) | 0.52 | 0.27 | -0.45 | 0.44 | 0.63 | 3.77 |
EPS (Diluted) | 0.48 | 0.26 | -0.45 | 0.42 | 0.60 | 3.51 |
EPS Growth | - | - | - | -30.00% | -82.91% | 550.00% |
Free Cash Flow | 109.13 | 115.52 | 50.35 | 38.4 | 13.12 | 46.33 |
Free Cash Flow Growth | -5.53% | 129.45% | 31.12% | 192.74% | -71.69% | 6.29% |
Free Cash Flow Per Share | 1.60 | 1.67 | 0.76 | 0.55 | 0.19 | 0.68 |
Gross Margin | 57.08% | 56.83% | 54.55% | 49.86% | 50.17% | 52.49% |
Operating Margin | 3.75% | 2.10% | -5.18% | 2.46% | 6.06% | 10.88% |
Profit Margin | 3.20% | 1.79% | -3.58% | 2.82% | 4.73% | 35.09% |
FCF Margin | 10.30% | 11.55% | 6.05% | 3.69% | 1.51% | 6.82% |
EBITDA | 57.6 | 38.7 | -23.48 | 42.22 | 66.93 | 88.95 |
EBITDA Margin | 5.44% | 3.87% | -2.82% | 4.06% | 7.71% | 13.09% |
EBIT | 39.79 | 20.99 | -43.03 | 25.59 | 52.61 | 73.94 |
EBIT Margin | 3.75% | 2.10% | -5.18% | 2.46% | 6.06% | 10.88% |
Effective Tax Rate | -35.33% | -47.66% | -6.00% | -15.63% | -24.11% | 228.10% |