Capricor Therapeutics, Inc. (CAPR)
NASDAQ: CAPR · Real-Time Price · USD
9.59
-0.47 (-4.67%)
At close: Aug 28, 2026, 4:00 PM EDT
9.44
-0.15 (-1.56%)
Pre-market: Aug 31, 2026, 5:27 AM EDT
Capricor Therapeutics Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 20.94 | 287.85 | 11.29 | 14.69 | 9.6 | 34.89 |
Short-Term Investments | 217 | 30.28 | 140.23 | 24.79 | 31.82 | - |
Cash & Short-Term Investments | 237.93 | 318.13 | 151.52 | 39.49 | 41.42 | 34.89 |
Cash Growth | 93.76% | 109.96% | 283.70% | -4.67% | 18.74% | 6.79% |
Accounts Receivable | - | - | 10 | 10.37 | 0.55 | 0.39 |
Other Receivables | - | 0.06 | 0.37 | - | - | - |
Receivables | - | 0.06 | 10.37 | 10.37 | 0.55 | 0.39 |
Prepaid Expenses | 2.69 | 3.67 | 1.5 | 1 | 0.92 | 1.16 |
Other Current Assets | 1.5 | 1.08 | - | - | - | - |
Total Current Assets | 242.13 | 322.94 | 163.39 | 50.86 | 42.89 | 36.44 |
Property, Plant & Equipment | 124.96 | 31.85 | 6.87 | 7.61 | 6.94 | 4.62 |
Other Long-Term Assets | 1.65 | 1.16 | 0.22 | 0.27 | 0.27 | 0.28 |
Total Assets | 368.74 | 355.95 | 170.48 | 58.73 | 50.09 | 41.33 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.08 | 1.65 | 3.28 | 6.24 | 4.83 | 3.12 |
Accrued Expenses | 13.97 | 12.55 | 4.91 | 0.01 | 0.09 | 0.6 |
Current Portion of Leases | 1.49 | 0.2 | 0.83 | 0.75 | 0.68 | 0.42 |
Current Unearned Revenue | 12 | 12 | 12 | 24.27 | 17.98 | - |
Other Current Liabilities | 2.42 | 9.43 | - | - | - | - |
Total Current Liabilities | 32.96 | 35.84 | 21.03 | 31.27 | 23.59 | 4.13 |
Long-Term Leases | 89.56 | 14.32 | 0.62 | 1.49 | 1.88 | 2.45 |
Long-Term Unearned Revenue | - | - | - | - | 9.47 | - |
Other Long-Term Liabilities | - | - | 3.38 | 3.38 | 3.38 | 3.38 |
Total Liabilities | 122.52 | 50.16 | 25.02 | 36.13 | 38.31 | 9.96 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.06 | 0.06 | 0.05 | 0.03 | 0.03 | 0.02 |
Additional Paid-In Capital | 625.88 | 610.33 | 344.22 | 181.7 | 148.74 | 139.4 |
Retained Earnings | -379.55 | -304.88 | -199.83 | -159.37 | -137.08 | -108.06 |
Comprehensive Income & Other | -0.16 | 0.28 | 1.03 | 0.24 | 0.11 | - |
Shareholders' Equity | 246.22 | 305.79 | 145.46 | 22.6 | 11.79 | 31.37 |
Total Liabilities & Equity | 368.74 | 355.95 | 170.48 | 58.73 | 50.09 | 41.33 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 91.05 | 14.52 | 1.45 | 2.24 | 2.56 | 2.87 |
Net Cash (Debt) | 146.89 | 303.61 | 150.06 | 37.25 | 38.86 | 32.01 |
Net Cash Growth | 20.64% | 102.32% | 302.84% | -4.14% | 21.38% | -1.03% |
Net Cash Per Share | 2.80 | 6.53 | 4.26 | 1.39 | 1.58 | 1.39 |
Filing Date Shares Outstanding | 58.14 | 57.51 | 45.68 | 31.4 | 25.26 | 24.3 |
Total Common Shares Outstanding | 58.11 | 57.37 | 45.58 | 31.15 | 25.24 | 24.19 |
Working Capital | 209.17 | 287.1 | 142.36 | 19.59 | 19.3 | 32.3 |
Book Value Per Share | 4.24 | 5.33 | 3.19 | 0.73 | 0.47 | 1.30 |
Tangible Book Value | 246.22 | 305.79 | 145.46 | 22.6 | 11.79 | 31.37 |
Tangible Book Value Per Share | 4.24 | 5.33 | 3.19 | 0.73 | 0.47 | 1.30 |
Machinery | 18.4 | 9.24 | 6.51 | 5.64 | 4.38 | 0.04 |
Construction In Progress | 20.38 | 11.44 | - | - | - | - |
Leasehold Improvements | 3.71 | 2.79 | 2.5 | 2.13 | 1.39 | 2.51 |