Capricor Therapeutics, Inc. (CAPR)
NASDAQ: CAPR · Real-Time Price · USD
9.48
-0.02 (-0.16%)
At close: Apr 1, 2025, 4:00 PM
9.79
+0.31 (3.32%)
After-hours: Apr 1, 2025, 7:54 PM EDT

Capricor Therapeutics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-40.47-22.29-29.02-20.02-13.66
Upgrade
Depreciation & Amortization
1.431.070.530.250.14
Upgrade
Loss (Gain) From Sale of Assets
0.110.010.030.01-
Upgrade
Stock-Based Compensation
9.777.394.462.971.95
Upgrade
Other Operating Activities
-0.05-0.020.16-0.27-
Upgrade
Change in Accounts Receivable
0-9.82-0.16-0.390.09
Upgrade
Change in Accounts Payable
1.941.331.210.991.83
Upgrade
Change in Unearned Revenue
-12.27-3.1827.45--
Upgrade
Change in Other Net Operating Assets
-0.46-0.080.25-0.34-0.41
Upgrade
Operating Cash Flow
-40-25.64.92-16.81-10.05
Upgrade
Capital Expenditures
-1.54-2.05-3.36-1.2-0.55
Upgrade
Investment in Securities
-114.647.16-31.71-5.99
Upgrade
Investing Cash Flow
-116.185.11-35.07-1.25.44
Upgrade
Long-Term Debt Issued
----0.32
Upgrade
Net Debt Issued (Repaid)
----0.32
Upgrade
Issuance of Common Stock
152.7725.584.8720.2333.06
Upgrade
Financing Cash Flow
152.7725.584.8720.2333.38
Upgrade
Net Cash Flow
-3.415.09-25.282.2228.77
Upgrade
Free Cash Flow
-41.53-27.641.56-18.01-10.6
Upgrade
Free Cash Flow Margin
-186.50%-109.79%61.02%-7352.29%-3417.38%
Upgrade
Free Cash Flow Per Share
-1.18-1.030.06-0.78-0.68
Upgrade
Levered Free Cash Flow
-27.78-10.922.34-10.62-5.53
Upgrade
Unlevered Free Cash Flow
-27.78-10.922.34-10.62-5.53
Upgrade
Change in Net Working Capital
10.832.28-19.27-0.45-1.47
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q