| 11,652 | 11,789 | 12,008 | 11,994 | 9,313 |
| 11,652 | 11,789 | 12,008 | 11,994 | 9,313 |
| -1.16% | -1.82% | 0.12% | 28.79% | 72.40% |
| 8,860 | 8,766 | 7,247 | 5,984 | 5,295 |
| 2,792 | 3,023 | 4,761 | 6,010 | 4,018 |
| 1,564 | 1,499 | 1,575 | 1,486 | 1,301 |
| - | -10 | - | - | - |
| 1,795 | 1,726 | 1,791 | 1,711 | 1,573 |
| 997 | 1,297 | 2,970 | 4,299 | 2,445 |
| -1,353 | -1,311 | -1,065 | -652 | -531 |
Interest & Investment Income | 13 | 12 | 34 | 1 | 1 |
Earnings From Equity Investments | -7 | -7 | -25 | -10 | - |
Other Non Operating Income (Expenses) | -11 | -2 | 21 | 6 | -1 |
EBT Excluding Unusual Items | -361 | -11 | 1,935 | 3,644 | 1,914 |
Merger & Restructuring Charges | -131 | -37 | -11 | -14 | -50 |
Gain (Loss) on Sale of Assets | - | - | - | 5 | -14 |
| -518 | -2,480 | - | - | - |
| 99 | -64 | - | - | -3 |
| -18 | -35 | -10 | 1 | -139 |
| -929 | -2,627 | 1,914 | 3,636 | 1,708 |
| 66 | -810 | 279 | 880 | 425 |
Earnings From Continuing Operations | -995 | -1,817 | 1,635 | 2,756 | 1,283 |
Minority Interest in Earnings | 106 | -4 | -3 | 8 | 2 |
| -889 | -1,821 | 1,632 | 2,764 | 1,285 |
| -889 | -1,821 | 1,632 | 2,764 | 1,285 |
| - | - | -40.96% | 115.10% | - |
Shares Outstanding (Basic) | 35 | 36 | 38 | 47 | 65 |
Shares Outstanding (Diluted) | 35 | 36 | 39 | 48 | 66 |
| -0.84% | -8.51% | -19.84% | -26.78% | -6.24% |
| -25.26 | -51.30 | 42.61 | 58.44 | 19.80 |
| -25.26 | -51.30 | 42.08 | 57.16 | 19.44 |
| - | - | -26.38% | 194.03% | - |
| -1,572 | 850 | -3,227 | 576 | -2,594 |
| -44.66 | 23.94 | -83.17 | 11.90 | -39.24 |
| 23.96% | 25.64% | 39.65% | 50.11% | 43.14% |
| 8.56% | 11.00% | 24.73% | 35.84% | 26.25% |
| -7.63% | -15.45% | 13.59% | 23.04% | 13.80% |
| -13.49% | 7.21% | -26.87% | 4.80% | -27.85% |
| 1,136 | 1,432 | 3,085 | 4,409 | 2,612 |
| 9.75% | 12.15% | 25.69% | 36.76% | 28.05% |
| 139 | 135 | 115 | 110 | 167 |
| 997 | 1,297 | 2,970 | 4,299 | 2,445 |
| 8.56% | 11.00% | 24.73% | 35.84% | 26.25% |
| - | - | 14.58% | 24.20% | 24.88% |
| 94 | 77 | 86 | 64 | 81 |