| 519 | 534 | 555 | 570 | 534 |
Cash & Short-Term Investments | 519 | 534 | 555 | 570 | 534 |
| -2.81% | -3.78% | -2.63% | 6.74% | -22.83% |
| 878 | 838 | 900 | 810 | 775 |
| 540 | 386 | 443 | 421 | 222 |
| 1,418 | 1,224 | 1,343 | 1,231 | 997 |
| 790 | 722 | 769 | 576 | 627 |
| 2,093 | 2,034 | 2,139 | 1,886 | 1,847 |
Net Property, Plant & Equipment | 22,707 | 21,373 | 24,613 | 18,960 | 15,771 |
| 589 | 601 | 670 | 666 | 724 |
| 1,129 | 1,071 | 1,099 | 1,070 | 1,108 |
| 1,597 | 1,308 | 1,211 | 976 | 842 |
| 2,508 | 2,208 | 2,309 | 1,878 | 1,997 |
|
| 2,865 | 2,700 | 2,627 | 2,547 | 2,389 |
Current Portion of Long-Term Debt | 24 | 20 | 32 | 27 | 19 |
Total Current Liabilities | 2,889 | 2,720 | 2,659 | 2,574 | 2,408 |
| 25,237 | 22,909 | 23,728 | 18,453 | 15,380 |
| 2,614 | 2,484 | 2,117 | 1,884 | 1,910 |
Other Long-Term Liabilities | 3,559 | 3,245 | 4,408 | 3,716 | 3,111 |
Total Long-Term Liabilities | 31,410 | 28,638 | 30,253 | 24,053 | 20,401 |
|
| - | - | 1 | - | - |
| 1 | 1 | 1 | 1 | 1 |
| -10,753 | -10,767 | -10,742 | -9,848 | -6,579 |
Additional Paid-in Capital | 6,622 | 6,620 | 6,634 | 6,666 | 6,676 |
Accumulated Other Comprehensive Income | -138 | -210 | -96 | -101 | -133 |
| 1,139 | 2,029 | 3,854 | 2,579 | -185 |
Total Common Shareholders' Equity | -3,129 | -2,327 | -348 | -703 | -220 |
| 87 | 10 | 6 | 3 | 11 |
| -3,116 | -2,317 | -343 | -700 | -209 |
Total Liabilities & Equity | 31,257 | 29,041 | 32,569 | 25,927 | 22,600 |
| 27,875 | 25,413 | 25,877 | 20,364 | 17,309 |
| -27,356 | -24,879 | -25,322 | -19,794 | -16,775 |
| -777.16 | -700.82 | -652.63 | -408.97 | -253.78 |
| -3,129 | -2,327 | -348 | -703 | -220 |
| -88.89 | -65.55 | -8.97 | -14.52 | -3.33 |
| -4,847 | -3,999 | -2,117 | -2,439 | -2,052 |
Tangible Book Value Per Share | -137.70 | -112.65 | -54.56 | -50.39 | -31.04 |