CASK Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7.57	8.17	7.74	8.05	7.93
Revenue Growth (YoY)	-3.42%	5.55%	-3.85%	1.47%	-
Cost of Revenue	5.58	6.04	5.59	5.84	5.7
Gross Profit	1.99	2.13	2.15	2.21	2.24
Selling, General & Admin	17.13	17.04	13.42	14.04	10.17
Operating Expenses	17.13	17.04	13.42	14.04	10.17
Operating Income	-15.14	-14.92	-11.26	-11.83	-7.93
Interest Expense	-2.46	-2.54	-2.53	-2.61	-2.66
Other Non Operating Income (Expenses)	0.24	0.72	-0.24	0.06	0.01
EBT Excluding Unusual Items	-17.37	-16.73	-14.03	-14.38	-10.58
Gain (Loss) on Sale of Investments	-	3.42	-	-	-
Other Unusual Items	14.6	14.03	-22.76	2.12	3.37
Pretax Income	-2.77	0.72	-36.79	-12.26	-7.21
Income Tax Expense	0.01	0.01	0.01	0.01	0.01
Net Income	-2.78	0.71	-36.8	-12.27	-7.22
Preferred Dividends & Other Adjustments	0.87	0.65	-	-	-
Net Income to Common	-3.65	0.06	-36.8	-12.27	-7.22
Shares Outstanding (Basic)	4	1	0	0	0
Shares Outstanding (Diluted)	4	7	0	0	0
Shares Change (YoY)	829.28%	1755.04%	0.07%	0.85%	-
EPS (Basic)	-1.01	0.05	-96.45	-32.18	-19.10
EPS (Diluted)	-4.92	-1.97	-96.45	-32.18	-19.10
Free Cash Flow	-10.71	-11.32	-8.51	-9.94	-8.88
Free Cash Flow Per Share	-2.98	-1.60	-22.29	-26.06	-23.48
Gross Margin	26.27%	26.02%	27.79%	27.48%	28.21%
Operating Margin	-200.00%	-182.59%	-145.52%	-146.91%	-99.92%
Profit Margin	-48.15%	0.77%	-475.37%	-152.38%	-90.99%
Free Cash Flow Margin	-141.46%	-138.57%	-109.89%	-123.42%	-111.89%
EBITDA	-13.88	-13.63	-9.83	-10.31	-6.68
EBITDA Margin	-183.35%	-166.87%	-127.04%	-128.12%	-84.18%
D&A For EBITDA	1.26	1.28	1.43	1.51	1.25
EBIT	-15.14	-14.92	-11.26	-11.83	-7.93
EBIT Margin	-200.00%	-182.59%	-145.52%	-146.91%	-99.92%
Effective Tax Rate	-	1.27%	-	-	-
Revenue as Reported	7.79	8.4	7.97	8.31	8.29
Advertising Expenses	-	0.43	0.92	1.22	0.3

Updated Dec 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q