| Revenue | 1.47 | 1.45 | 1.43 | 5.42 | - | 10.05 | |
| Revenue Growth (YoY) | -3.60% | 1.40% | -73.52% | - | - | 3.85% | |
| Cost of Revenue | 45.68 | 39.43 | 20.34 | 3.05 | - | 4.93 | |
| Gross Profit | -44.2 | -37.98 | -18.91 | 2.37 | - | 5.12 | |
| Selling, General & Admin | 28.58 | 26.61 | 21.06 | 9.35 | 5.57 | 7.13 | |
| Research & Development | 2.84 | 2.21 | 0.97 | 1.81 | 0.85 | 1.43 | |
| Operating Expenses | 31.42 | 28.82 | 22.03 | 11.17 | 6.42 | 8.56 | |
| Operating Income | -75.62 | -66.8 | -40.94 | -8.8 | -6.42 | -3.44 | |
| Interest Expense | -0.15 | -0.05 | -0.08 | - | - | - | |
| Interest & Investment Income | 11.69 | 10.52 | 0.93 | 0.62 | 0.12 | 0.06 | |
| Earnings From Equity Investments | -0.01 | -0.01 | -0.02 | - | - | - | |
| Other Non Operating Income (Expenses) | 1.4 | - | - | - | - | - | |
| EBT Excluding Unusual Items | -62.69 | -56.34 | -40.11 | -8.18 | -6.3 | -3.38 | |
| Impairment of Goodwill | -24.06 | -24.06 | - | - | - | - | |
| Gain (Loss) on Sale of Assets | -0.03 | -0.03 | - | -0.31 | - | -0.01 | |
| Pretax Income | -86.78 | -80.43 | -40.11 | -8.49 | -6.3 | -3.39 | |
| Income Tax Expense | -2.1 | -2.1 | -2.65 | - | - | - | |
| Earnings From Continuing Operations | -84.68 | -78.33 | -37.46 | -8.49 | -6.3 | -3.39 | |
| Earnings From Discontinued Operations | -0.49 | -0.95 | -9.05 | -2.28 | -0.97 | - | |
| Net Income | -85.17 | -79.28 | -46.51 | -10.76 | -7.27 | -3.39 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0 | |
| Net Income to Common | -85.17 | -79.28 | -46.51 | -10.76 | -7.27 | -3.39 | |
| Shares Outstanding (Basic) | 70 | 64 | 27 | 14 | 14 | 10 | |
| Shares Outstanding (Diluted) | 70 | 64 | 27 | 14 | 14 | 10 | |
| Shares Change (YoY) | 109.82% | 140.72% | 88.38% | 0.06% | 36.73% | 53.61% | |
| EPS (Basic) | -1.21 | -1.23 | -1.74 | -0.76 | -0.51 | -0.33 | |
| EPS (Diluted) | -1.21 | -1.23 | -1.74 | -0.76 | -0.51 | -0.33 | |
| Free Cash Flow | -103.72 | -72.71 | -37.99 | -10.68 | -7.98 | -3.22 | |
| Free Cash Flow Per Share | -1.48 | -1.13 | -1.42 | -0.75 | -0.56 | -0.31 | |
| Gross Margin | - | - | - | 43.71% | - | 50.94% | |
| Operating Margin | -5140.99% | -4594.02% | -2855.02% | -162.47% | - | -34.19% | |
| Profit Margin | -5790.07% | -5452.48% | -3243.24% | -198.71% | - | -33.72% | |
| Free Cash Flow Margin | -7051.12% | -5000.55% | -2648.88% | -197.28% | - | -32.01% | |
| EBITDA | -72.95 | -64.5 | -40.23 | -8.48 | -6.14 | -3.23 | |
| EBITDA Margin | - | - | - | -156.56% | - | -32.10% | |
| D&A For EBITDA | 2.68 | 2.3 | 0.71 | 0.32 | 0.28 | 0.21 | |
| EBIT | -75.62 | -66.8 | -40.94 | -8.8 | -6.42 | -3.44 | |
| EBIT Margin | - | - | - | -162.47% | - | -34.19% | |
| Revenue as Reported | - | - | - | 5.42 | - | - | |
