| 26.76 | 61.58 | 9.24 | 20.99 | 55.89 | 63.83 |
| 147.38 | 165.34 | - | 22.76 | - | - |
Cash & Short-Term Investments | 174.14 | 226.92 | 9.24 | 43.76 | 55.89 | 63.83 |
| -34.99% | 2356.33% | -78.89% | -21.71% | -12.44% | 2568.39% |
| 0.18 | 0.12 | 1.17 | 1.36 | 1.61 | 2.01 |
| - | 1.37 | 0.01 | 0 | 0.02 | 0.03 |
| 0.18 | 1.48 | 1.18 | 7.47 | 1.63 | 2.05 |
| - | - | - | - | 1.4 | 0.98 |
| 4.18 | 2.68 | 1.08 | 0.44 | 0.39 | 0.42 |
| - | 0.08 | 5.35 | 1.54 | 0.03 | 0.03 |
| 178.5 | 231.16 | 16.84 | 53.22 | 59.33 | 67.3 |
Property, Plant & Equipment | 65.89 | 59.54 | 6.32 | 0.37 | 2.49 | 2.73 |
| - | 0.13 | 0.13 | 0.15 | - | - |
| - | - | 24.06 | - | - | - |
| 50 | 50.01 | 50.35 | 0.03 | 0.11 | 0.13 |
| 0.44 | 0.27 | 0.18 | 4.33 | 2.52 | 0.26 |
|
| 12.95 | 9.84 | 6.41 | 1.54 | 0.97 | 0.73 |
| 6.71 | 5.48 | 3.59 | 1.3 | 1.03 | 0.82 |
Current Portion of Long-Term Debt | 0.06 | 0.05 | 0.05 | - | - | - |
Current Portion of Leases | 0.7 | 0.96 | 0.05 | - | 0.27 | 0.25 |
| - | 1.4 | - | - | - | - |
Other Current Liabilities | 0.2 | 0.5 | 5.57 | 0.28 | - | - |
Total Current Liabilities | 20.62 | 18.23 | 15.66 | 3.12 | 2.27 | 1.8 |
| 1.58 | 1.63 | 1.68 | - | - | - |
| 0.97 | 1.43 | 0.78 | - | 0.26 | 0.52 |
Long-Term Unearned Revenue | 26.6 | 26.6 | - | - | - | - |
Long-Term Deferred Tax Liabilities | 2.5 | 2.5 | 4.59 | - | - | - |
Other Long-Term Liabilities | 0.34 | 0.06 | - | 0.33 | 0.64 | 0.69 |
|
| 0.07 | 0.07 | 0.03 | 0.14 | 0.14 | 0.14 |
Additional Paid-In Capital | 539.38 | 522.37 | 227.59 | 160.43 | 159.73 | 158.59 |
| -297.35 | -231.72 | -152.44 | -105.93 | -98.6 | -91.33 |
Comprehensive Income & Other | 0.11 | -0.05 | - | - | - | - |
| 242.22 | 290.67 | 75.18 | 54.64 | 61.28 | 67.41 |
|
Total Liabilities & Equity | 294.83 | 341.1 | 97.89 | 58.09 | 64.44 | 70.42 |
| 3.31 | 4.06 | 2.55 | - | 0.52 | 0.78 |
| 170.82 | 222.85 | 6.69 | 43.76 | 55.37 | 63.05 |
| -35.19% | 3232.64% | -84.72% | -20.97% | -12.19% | 4445.93% |
| 2.34 | 3.46 | 0.25 | 3.08 | 3.90 | 6.07 |
Filing Date Shares Outstanding | 74.34 | 74.05 | 58.69 | 28 | 14.21 | 14.19 |
Total Common Shares Outstanding | 74.34 | 70.67 | 28.18 | 14.21 | 14.2 | 14.19 |
| 157.88 | 212.93 | 1.17 | 50.1 | 57.06 | 65.5 |
| 3.26 | 4.11 | 2.67 | 3.84 | 4.31 | 4.75 |
| 192.22 | 240.66 | 0.76 | 54.62 | 61.17 | 67.28 |
Tangible Book Value Per Share | 2.59 | 3.41 | 0.03 | 3.84 | 4.31 | 4.74 |
| 0.92 | 0.92 | 1.28 | 0.37 | 0.37 | 0.37 |
| 1.77 | 1.77 | 1.77 | - | - | - |
| 13.82 | 11.42 | 2.68 | 0.02 | 4.44 | 4.2 |
| 3.86 | 3.57 | 0.18 | - | 4.14 | 4.14 |