Net Income | 285.98 | 354.12 | 360.64 | 298.3 | 228.86 | |
Depreciation & Amortization | 16.73 | 17.8 | 18.9 | 16.12 | 16.51 | |
Gain (Loss) on Sale of Assets | 1.16 | 0.01 | 0.06 | 0.02 | -3.45 | |
Gain (Loss) on Sale of Investments | 53.67 | 60 | 44.14 | 54.5 | 66.2 | |
Total Asset Writedown | 0.1 | 0.3 | 0.9 | - | - | |
Provision for Credit Losses | 37.5 | 25.98 | 14.54 | -16.01 | 57.5 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | - | - | - | 0.36 | 0.41 | |
Accrued Interest Receivable | -10.05 | -54.37 | -80.41 | -34.2 | -21.25 | |
Change in Other Net Operating Assets | -42.73 | -22.15 | 102.84 | -0.39 | -21.34 | |
Other Operating Activities | -20.76 | -4.78 | -2.09 | 9.17 | -9.49 | |
Operating Cash Flow | 329.16 | 384.74 | 467.36 | 334.32 | 319.96 | |
Operating Cash Flow Growth | -14.45% | -17.68% | 39.80% | 4.49% | -26.44% | |
Capital Expenditures | -3.64 | -3.4 | -3.39 | -3.73 | -5.78 | |
Cash Acquisitions | - | - | -73.88 | - | - | |
Investment in Securities | 50.23 | -146.14 | -504.21 | -143.88 | 341.56 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | 136.94 | -1,327 | -1,272 | -715.86 | -583.14 | |
Other Investing Activities | 0.5 | -0.5 | 4.01 | 2.75 | 0.84 | |
Investing Cash Flow | 184.03 | -1,477 | -1,849 | -859.92 | -242.2 | |
Long-Term Debt Issued | 6,968 | 14,035 | 5,480 | 50 | 1,450 | |
Total Debt Issued | 6,968 | 14,035 | 5,480 | 50 | 1,450 | |
Short-Term Debt Repaid | - | - | - | - | -25.68 | |
Long-Term Debt Repaid | -7,448 | -13,980 | -5,015 | -180 | -1,978 | |
Total Debt Repaid | -7,448 | -13,980 | -5,015 | -180 | -2,003 | |
Net Debt Issued (Repaid) | -480 | 55 | 465 | -130 | -553.35 | |
Issuance of Common Stock | 2.93 | 3.49 | 3.72 | 3.56 | 9.78 | |
Repurchase of Common Stock | -88.43 | -21.16 | -144.22 | -169.74 | -25.5 | |
Common Dividends Paid | -97.97 | -98.64 | -100.96 | -99.32 | -98.69 | |
Net Increase (Decrease) in Deposit Accounts | 361 | 820.04 | -128.8 | 1,950 | 1,417 | |
Financing Cash Flow | -302.47 | 758.74 | 94.74 | 1,554 | 749.55 | |
Net Cash Flow | 210.72 | -333.6 | -1,287 | 1,029 | 827.3 | |
Free Cash Flow | 325.52 | 381.34 | 463.97 | 330.59 | 314.18 | |
Free Cash Flow Growth | -14.64% | -17.81% | 40.35% | 5.22% | -26.57% | |
Free Cash Flow Margin | 47.02% | 48.64% | 59.79% | 49.46% | 58.46% | |
Free Cash Flow Per Share | 4.50 | 5.23 | 6.21 | 4.21 | 3.94 | |
Cash Interest Paid | 662.07 | 484.86 | 105.52 | 75.49 | 162.43 | |
Cash Income Tax Paid | 56.17 | 70.33 | 96.88 | 92.69 | 45.37 | |