| 284.57 | 366.12 | 332.43 | 39.13 | 140.33 |
| 103.12 | - | - | - | - |
Cash & Short-Term Investments | 387.69 | 366.12 | 332.43 | 39.13 | 140.33 |
| 5.59% | 10.13% | 749.66% | -72.12% | - |
| 7.63 | 4.8 | 3.66 | 2.83 | 2.78 |
| 9.58 | 8.2 | 8.22 | 4.91 | 3.28 |
| 17.21 | 13 | 11.89 | 7.74 | 6.06 |
| 8.58 | 7.6 | 5.64 | 5.14 | 3.64 |
| 11.65 | 7.44 | 4.96 | 6.15 | 4.36 |
| 425.13 | 394.15 | 354.91 | 58.15 | 154.39 |
Net Property, Plant & Equipment | 814.55 | 694.73 | 620.18 | 516.86 | 194.94 |
| 1.79 | 1.36 | 1.36 | 1.38 | 7.3 |
| 1.94 | 1.94 | 1.94 | 1.94 | 1.94 |
| 78.57 | 77.48 | 5.37 | 5.55 | 3.61 |
|
| 31.09 | 25.57 | 17.23 | 14.31 | 13.98 |
| 78.53 | 69.82 | 59.22 | 40.47 | 37.75 |
Current Portion of Leases | 48.67 | 37.24 | 32.58 | 29.54 | - |
Total Current Liabilities | 158.29 | 132.64 | 109.04 | 84.32 | 51.73 |
| 394.67 | 341.47 | 303.62 | 285.19 | - |
Other Long-Term Liabilities | - | - | 0.3 | 0.57 | 41.18 |
Total Long-Term Liabilities | 394.67 | 341.47 | 303.92 | 285.76 | 41.18 |
|
| 0.01 | 0.01 | 0.01 | - | - |
| -34.38 | -34.38 | -9.73 | -6.62 | -5.71 |
Additional Paid-in Capital | 1,062 | 1,047 | 1,028 | 19.06 | 15.22 |
Accumulated Other Comprehensive Income | 0.13 | - | - | - | - |
| -258.52 | -317.34 | -447.66 | -460.94 | -402.53 |
| - | - | - | 662.31 | 662.31 |
| 769.01 | 695.57 | 570.8 | -448.5 | -393.02 |
Total Liabilities & Equity | 1,322 | 1,170 | 983.76 | 583.88 | 362.2 |
| 443.34 | 378.71 | 336.2 | 314.73 | 0 |
| -55.66 | -12.59 | -3.77 | -275.61 | 140.33 |
| -0.47 | -0.11 | -0.06 | -207.54 | 191.71 |
| 769.01 | 695.57 | 570.8 | -448.5 | -393.02 |
| 6.50 | 5.88 | 9.00 | -337.73 | -536.91 |
| 765.28 | 692.27 | 567.5 | -451.83 | -402.27 |
Tangible Book Value Per Share | 6.46 | 5.85 | 8.94 | -340.23 | -549.55 |