CAVA Group, Inc. (CAVA)
NYSE: CAVA · Real-Time Price · USD
66.94
-0.01 (-0.01%)
At close: Aug 28, 2026, 4:00 PM EDT
66.79
-0.15 (-0.22%)
After-hours: Aug 28, 2026, 7:34 PM EDT
CAVA Group Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 12, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Cash & Equivalents | 322.76 | 282.92 | 366.12 | 332.43 | 39.13 | 140.33 |
Short-Term Investments | 112.84 | 110.11 | - | - | - | - |
Cash & Short-Term Investments | 435.6 | 393.03 | 366.12 | 332.43 | 39.13 | 140.33 |
Cash Growth | 12.91% | 7.35% | 10.13% | 749.66% | -72.12% | - |
Accounts Receivable | 10.14 | 6.32 | 4.8 | 3.66 | 2.83 | 2.78 |
Other Receivables | 10.44 | 12.66 | 8.2 | 8.22 | 4.91 | 3.28 |
Receivables | 20.58 | 18.99 | 13 | 11.89 | 7.74 | 6.06 |
Inventory | 9.8 | 9.02 | 7.6 | 5.64 | 5.14 | 3.64 |
Prepaid Expenses | 13.89 | 10.04 | 7.44 | 4.96 | 6.15 | 4.36 |
Total Current Assets | 479.87 | 431.07 | 394.15 | 354.91 | 58.15 | 154.39 |
Property, Plant & Equipment | 945.08 | 846.92 | 694.73 | 620.18 | 516.86 | 194.94 |
Goodwill | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 |
Other Intangible Assets | 1.75 | 1.78 | 1.36 | 1.36 | 1.38 | 7.3 |
Long-Term Deferred Tax Assets | 51.59 | 65.39 | 71.54 | - | - | - |
Long-Term Deferred Charges | - | 0.3 | - | - | - | 0.3 |
Other Long-Term Assets | 8.83 | 7.33 | 5.95 | 5.37 | 5.55 | 3.31 |
Total Assets | 1,500 | 1,360 | 1,170 | 983.76 | 583.88 | 362.2 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 12, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Accounts Payable | 38.01 | 37.49 | 25.57 | 17.23 | 14.31 | 13.98 |
Accrued Expenses | 77.26 | 60.35 | 55.57 | 47.19 | 29.47 | 35.11 |
Current Portion of Leases | 55.47 | 48.53 | 37.24 | 32.58 | 29.54 | - |
Current Unearned Revenue | 7.47 | 6.78 | 6.74 | 4.1 | 3.27 | - |
Other Current Liabilities | 15.01 | 9.51 | 7.51 | 7.94 | 7.73 | 2.64 |
Total Current Liabilities | 193.23 | 162.66 | 132.64 | 109.04 | 84.32 | 51.73 |
Long-Term Debt | - | - | - | - | - | 15.34 |
Long-Term Leases | 465.27 | 417.71 | 341.47 | 303.62 | 285.19 | - |
Long-Term Deferred Tax Liabilities | - | - | - | 0.08 | 0.03 | 0.02 |
Other Long-Term Liabilities | - | - | - | 0.23 | 0.54 | 25.82 |
Total Liabilities | 658.5 | 580.37 | 474.1 | 412.96 | 370.08 | 92.91 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 12, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | - | - |
Additional Paid-In Capital | 1,083 | 1,068 | 1,047 | 1,028 | 19.06 | 15.22 |
Retained Earnings | -207.02 | -253.6 | -317.34 | -447.66 | -460.94 | -402.53 |
Treasury Stock | -34.38 | -34.38 | -34.38 | -9.73 | -6.62 | -5.71 |
Comprehensive Income & Other | -0.2 | 0.12 | - | - | - | - |
Total Common Equity | 841.28 | 779.66 | 695.57 | 570.8 | -448.5 | -393.02 |
Shareholders' Equity | 841.28 | 779.66 | 695.57 | 570.8 | 213.81 | 269.29 |
Total Liabilities & Equity | 1,500 | 1,360 | 1,170 | 983.76 | 583.88 | 362.2 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 12, 2026 | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 25, 2022 | Dec '21 Dec 26, 2021 |
Total Debt | 520.74 | 466.25 | 378.71 | 336.2 | 314.73 | 15.34 |
Net Cash (Debt) | -85.14 | -73.22 | -12.59 | -3.77 | -275.61 | 124.99 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.72 | -0.62 | -0.11 | -0.06 | -207.54 | 170.75 |
Filing Date Shares Outstanding | 116.81 | 116.38 | 115.59 | 114 | 0.52 | 0.38 |
Total Common Shares Outstanding | 116.8 | 116.13 | 115.09 | 113.71 | 0.52 | 0.38 |
Working Capital | 286.64 | 268.42 | 261.52 | 245.88 | -26.17 | 102.67 |
Book Value Per Share | 7.20 | 6.71 | 6.04 | 5.02 | -857.26 | -1041.16 |
Tangible Book Value | 837.58 | 775.93 | 692.27 | 567.5 | -451.83 | -402.27 |
Tangible Book Value Per Share | 7.17 | 6.68 | 6.01 | 4.99 | -863.62 | -1065.66 |
Land | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | - |
Buildings | 24.06 | 24.05 | 24.04 | - | - | 12.7 |
Machinery | 239.07 | 218.24 | 183.07 | 145.4 | 112.66 | 89.97 |
Construction In Progress | 63.98 | 42.2 | 27.73 | 58.5 | 36.27 | 16.57 |
Leasehold Improvements | 469.75 | 425.58 | 332.31 | 268.25 | 206.85 | 183.74 |