Commercial Bancgroup, Inc. (CBK)

Commercial Bancgroup Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2024	Dec 31, 2023
Revenue	134.05	134.09	112.26
Revenue Growth (YoY)	-	19.45%	-
Gross Profit	134.05	134.09	112.26
Other Operating Expenses	0	91.69	69.29
Operating Expenses	-	91.69	69.29
Operating Income	42.95	42.4	42.97
Interest Expense / Income	-78.22	-77.58	-72.1
Other Expense / Income	78.55	79.41	75.37
Pretax Income	42.62	40.3	39.17
Income Tax	10.21	8.89	8.48
Net Income	32.41	31.69	31.21
Net Income Common	32.41	31.41	30.69
Net Income Growth	-	2.34%	-
Free Cash Flow	38.66	35.63	35.72
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	32.04%	31.62%	38.27%
Profit Margin	24.18%	23.42%	27.34%
Free Cash Flow Margin	28.84%	26.57%	31.82%
Effective Tax Rate	23.96%	22.05%	21.65%
EBITDA	-33.62	-32.42	-28.87
EBITDA Margin	-25.08%	-24.18%	-25.72%
Depreciation & Amortization	1.98	4.59	3.54
EBIT	-35.6	-37.01	-32.41
EBIT Margin	-26.56%	-27.60%	-28.87%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).