CBRE Group, Inc. (CBRE)

CBRE Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	38,104	35,767	31,949	30,828	27,746	23,826
Revenue Growth (YoY)	14.96%	11.95%	3.64%	11.11%	16.45%	-0.28%
Property Expenses	30,749	28,811	25,675	24,239	21,580	19,048
Total Property Expenses	30,749	28,811	25,675	24,239	21,580	19,048
Gross Profit	7,355	6,956	6,274	6,589	6,166	4,779
Selling, General & Admin	5,177	5,011	4,562	4,649	4,074	3,306
Depreciation & Amortization Expenses	714	674	622	613	526	501.73
Other Operating Expenses	-	-	-	59	-	88.68
Operating Income	1,464	1,271	1,090	1,268	1,566	881.97
Net Gains on Disposal of Properties	148	142	27	244	71	87.79
Interest Income	52	-19	248	229	619	126.16
Interest Expense	-225	-215	-149	-69	-50	-67.75
Other Non-Operating Income (Expense)	31	39	61	-14	204	-58.2
Total Non-Operating Income (Expense)	6	-53	187	390	844	88
Pretax Income	1,468	1,218	1,277	1,658	2,410	969.97
Provision for Income Taxes	292	182	250	234	568	214.1
Net Income	1,090	968	986	1,407	1,837	751.99
Minority Interest in Earnings	86	68	41	17	5	3.88
Net Income to Common	1,090	968	986	1,407	1,837	751.99
Net Income Growth	17.96%	-1.83%	-29.92%	-23.41%	144.28%	-41.36%
Shares Outstanding (Basic)	302	306	308	323	335	335
Shares Outstanding (Diluted)	305	308	313	328	340	338
Shares Change (YoY)	-1.50%	-1.44%	-4.62%	-3.54%	0.39%	-0.63%
EPS (Basic)	3.58	3.16	3.20	4.36	5.48	2.24
EPS (Diluted)	3.57	3.14	3.15	4.29	5.41	2.22
EPS Growth	20.20%	-0.32%	-26.57%	-20.70%	143.69%	-41.11%
Free Cash Flow	727	1,012	4	1,369	2,154	1,564
Free Cash Flow Growth	-28.16%	25200.00%	-99.71%	-36.44%	37.71%	68.22%
Free Cash Flow Per Share	2.39	3.29	0.01	4.18	6.34	4.62
Gross Margin	19.30%	19.45%	19.64%	21.37%	22.22%	20.06%
Operating Margin	3.84%	3.55%	3.41%	4.11%	5.64%	3.70%
Profit Margin	3.09%	2.90%	3.21%	4.62%	6.64%	3.17%
FCF Margin	1.91%	2.83%	0.01%	4.44%	7.76%	6.57%
EBITDA	2,178	1,945	1,712	1,881	2,100	1,466
EBITDA Margin	5.72%	5.44%	5.36%	6.10%	7.57%	6.15%
EBIT	1,464	1,271	1,090	1,268	1,566	881.97
EBIT Margin	3.84%	3.55%	3.41%	4.11%	5.64%	3.70%
Effective Tax Rate	19.89%	14.94%	19.58%	14.11%	23.57%	22.07%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q