CBRE Group, Inc. (CBRE)
NYSE: CBRE · IEX Real-Time Price · USD
87.02
+0.25 (0.29%)
Apr 25, 2024, 4:00 PM EDT - Market closed
CBRE Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31,949 | 30,828 | 27,746 | 23,826 | 23,894 | 21,340 | 18,629 | 17,369 | 10,856 | 9,050 | Upgrade
|
| Revenue Growth (YoY) | 3.64% | 11.11% | 16.45% | -0.28% | 11.97% | 14.55% | 7.25% | 60.00% | 19.95% | 25.96% | Upgrade
|
| Cost of Revenue | 25,675 | 24,239 | 21,580 | 19,048 | 18,689 | 16,449 | 14,305 | 13,421 | 7,083 | 5,611 | Upgrade
|
| Gross Profit | 6,274 | 6,589 | 6,166 | 4,779 | 5,205 | 4,891 | 4,324 | 3,948 | 3,773 | 3,439 | Upgrade
|
| Selling, General & Admin | 4,562 | 4,649 | 4,074 | 3,306 | 3,436 | 3,366 | 2,859 | 2,780 | 2,634 | 2,439 | Upgrade
|
| Other Operating Expenses | 622 | 672 | 526 | 590.4 | 529.01 | 451.99 | 406.11 | 366.93 | 314.1 | 265.1 | Upgrade
|
| Operating Expenses | 5,184 | 5,321 | 4,600 | 3,897 | 3,965 | 3,818 | 3,265 | 3,147 | 2,948 | 2,704 | Upgrade
|
| Operating Income | 1,090 | 1,268 | 1,566 | 881.97 | 1,240 | 1,073 | 1,059 | 800.97 | 825.17 | 734.6 | Upgrade
|
| Interest Expense / Income | 149 | 69 | 50 | 67.75 | 85.75 | 98.69 | 126.96 | 144.85 | 118.88 | 112.04 | Upgrade
|
| Other Expense / Income | -295 | -442 | -889 | -151.88 | -197.95 | -401.85 | -232.97 | -213.86 | -161.69 | -125.7 | Upgrade
|
| Pretax Income | 1,236 | 1,641 | 2,405 | 966.09 | 1,352 | 1,376 | 1,165 | 869.98 | 867.99 | 748.26 | Upgrade
|
| Income Tax | 250 | 234 | 568 | 214.1 | 69.9 | 313.06 | 467.76 | 296.9 | 320.85 | 263.76 | Upgrade
|
| Net Income | 986 | 1,407 | 1,837 | 751.99 | 1,282 | 1,063 | 697.11 | 573.08 | 547.13 | 484.5 | Upgrade
|
| Net Income Growth | -29.92% | -23.41% | 144.29% | -41.36% | 20.61% | 52.52% | 21.64% | 4.74% | 12.93% | 53.06% | Upgrade
|
| Shares Outstanding (Basic) | 308 | 323 | 335 | 335 | 336 | 339 | 338 | 335 | 333 | 331 | Upgrade
|
| Shares Outstanding (Diluted) | 313 | 328 | 340 | 338 | 341 | 343 | 341 | 338 | 336 | 334 | Upgrade
|
| Shares Change | -4.62% | -3.54% | 0.39% | -0.63% | -0.76% | 0.69% | 0.70% | 0.60% | 0.67% | 0.73% | Upgrade
|
| EPS (Basic) | 3.20 | 4.36 | 5.48 | 2.24 | 3.82 | 3.13 | 2.06 | 1.71 | 1.64 | 1.47 | Upgrade
|
| EPS (Diluted) | 3.15 | 4.29 | 5.41 | 2.22 | 3.77 | 3.10 | 2.05 | 1.69 | 1.63 | 1.45 | Upgrade
|
| EPS Growth | -26.57% | -20.70% | 143.69% | -41.11% | 21.61% | 51.22% | 21.30% | 3.68% | 12.41% | 52.63% | Upgrade
|
| Free Cash Flow | 4 | 1,369 | 2,154 | 1,564 | 929.87 | 903.45 | 716.37 | 425.78 | 512.43 | 490.54 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 4.24 | 6.42 | 4.67 | 2.77 | 2.66 | 2.12 | 1.27 | 1.54 | 1.48 | Upgrade
|
| Gross Margin | 19.64% | 21.37% | 22.22% | 20.06% | 21.78% | 22.92% | 23.21% | 22.73% | 34.75% | 38.00% | Upgrade
|
| Operating Margin | 3.41% | 4.11% | 5.64% | 3.70% | 5.19% | 5.03% | 5.68% | 4.61% | 7.60% | 8.12% | Upgrade
|
| Profit Margin | 3.09% | 4.56% | 6.62% | 3.16% | 5.37% | 4.98% | 3.74% | 3.30% | 5.04% | 5.35% | Upgrade
|
| Free Cash Flow Margin | 0.01% | 4.44% | 7.76% | 6.57% | 3.89% | 4.23% | 3.85% | 2.45% | 4.72% | 5.42% | Upgrade
|
| Effective Tax Rate | 20.23% | 14.26% | 23.62% | 22.16% | 5.17% | 22.75% | 40.16% | 34.13% | 36.97% | 35.25% | Upgrade
|
| EBITDA | 2,007 | 2,323 | 2,981 | 1,536 | 1,877 | 1,927 | 1,698 | 1,382 | 1,301 | 1,125 | Upgrade
|
| EBITDA Margin | 6.28% | 7.54% | 10.74% | 6.44% | 7.86% | 9.03% | 9.11% | 7.96% | 11.98% | 12.44% | Upgrade
|
| Depreciation & Amortization | 622 | 613 | 526 | 501.73 | 439.22 | 451.99 | 406.11 | 366.93 | 314.1 | 265.1 | Upgrade
|
| EBIT | 1,385 | 1,710 | 2,455 | 1,034 | 1,438 | 1,475 | 1,292 | 1,015 | 986.87 | 860.3 | Upgrade
|
| EBIT Margin | 4.34% | 5.55% | 8.85% | 4.34% | 6.02% | 6.91% | 6.93% | 5.84% | 9.09% | 9.51% | Upgrade
|