| 1,864 | 1,114 | 1,265 | 1,318 | 2,431 |
Cash & Short-Term Investments | 1,864 | 1,114 | 1,265 | 1,318 | 2,431 |
| 67.33% | -11.94% | -4.02% | -45.78% | 28.20% |
| 8,284 | 7,005 | 6,370 | 5,327 | 5,150 |
| 1,805 | 691 | 834 | 537 | 1,348 |
| 10,089 | 7,696 | 7,204 | 5,864 | 6,498 |
| 1,536 | 1,160 | 1,197 | 1,347 | 1,153 |
| 13,489 | 9,970 | 9,666 | 8,529 | 10,082 |
Net Property, Plant & Equipment | 3,757 | 2,617 | 2,237 | 2,041 | 2,189 |
| 2,972 | 2,298 | 2,081 | 2,193 | 2,409 |
| 7,051 | 5,621 | 5,129 | 4,868 | 4,995 |
| 870 | 1,295 | 1,374 | 1,318 | 1,196 |
| 3,384 | 3,087 | 2,361 | 1,736 | 1,528 |
|
| 4,838 | 4,102 | 3,562 | 3,079 | 2,916 |
| 3,509 | 3,114 | 3,015 | 3,150 | 3,234 |
| 2,465 | 906 | 682 | 669 | 1,310 |
Current Portion of Long-Term Debt | 71 | 36 | 9 | 428 | - |
Current Portion of Leases | 284 | 200 | 242 | 230 | 232.42 |
| 448 | 375 | 298 | 276 | 280.66 |
Other Current Liabilities | 705 | 554 | 435 | 410 | 445.46 |
Total Current Liabilities | 12,320 | 9,287 | 8,243 | 8,242 | 8,419 |
| 5,050 | 3,245 | 2,804 | 1,086 | 1,538 |
| 2,121 | 1,307 | 1,089 | 1,080 | 1,117 |
Other Long-Term Liabilities | 1,760 | 1,352 | 1,345 | 1,499 | 1,641 |
Total Long-Term Liabilities | 8,931 | 5,904 | 5,238 | 3,665 | 4,296 |
|
| 3 | 3 | 3 | 3 | 3.33 |
Additional Paid-in Capital | 9,916 | 9,567 | 9,188 | 8,833 | 798.89 |
Accumulated Other Comprehensive Income | -1,041 | -1,159 | -924 | - | -640.66 |
| - | - | - | -983 | 8,367 |
Total Common Shareholders' Equity | 8,878 | 8,411 | 8,267 | 7,853 | 8,528 |
| 748 | 781 | 800 | 753 | 830.92 |
| 9,626 | 9,192 | 9,067 | 8,606 | 9,359 |
Total Liabilities & Equity | 30,877 | 24,383 | 22,548 | 20,513 | 22,073 |
| 9,991 | 5,694 | 4,826 | 3,493 | 4,197 |
| -8,127 | -4,580 | -3,561 | -2,175 | -1,766 |
| -27.02 | -14.87 | -11.39 | -6.64 | -5.20 |
| 8,878 | 8,411 | 8,267 | 7,853 | 8,528 |
| 29.52 | 27.31 | 26.45 | 23.96 | 25.10 |
| -1,145 | 492 | 1,057 | 792 | 1,124 |
Tangible Book Value Per Share | -3.81 | 1.60 | 3.38 | 2.42 | 3.31 |