Cibus, Inc. (CBUS)
NASDAQ: CBUS · Real-Time Price · USD
1.670
-0.010 (-0.60%)
At close: Aug 27, 2026, 4:00 PM EDT
1.680
+0.010 (0.60%)
After-hours: Aug 27, 2026, 7:30 PM EDT
Cibus Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 20.43 | 9.92 | 14.43 | 32.7 | 3.43 | 13.82 |
Cash & Short-Term Investments | 20.43 | 9.92 | 14.43 | 32.7 | 3.43 | 13.82 |
Cash Growth | -43.97% | -31.25% | -55.86% | 854.16% | -75.21% | -52.33% |
Accounts Receivable | 1.14 | 0.7 | 1.24 | 0.73 | - | - |
Receivables | 1.14 | 0.7 | 1.24 | 0.73 | - | - |
Prepaid Expenses | 1.89 | 1.44 | 1.27 | 1.79 | 0.61 | 0.86 |
Restricted Cash | - | - | - | - | 0.1 | 0.5 |
Total Current Assets | 23.46 | 12.07 | 16.95 | 35.22 | 4.13 | 15.18 |
Property, Plant & Equipment | 25.93 | 27.86 | 44.69 | 37.46 | 18.13 | 21.73 |
Goodwill | 232.52 | 232.52 | 253.47 | 434.9 | - | - |
Other Intangible Assets | 30.77 | 31.68 | 33.58 | 35.41 | 0.16 | - |
Other Long-Term Assets | 0.77 | 0.93 | 1.39 | 1.42 | - | 0.28 |
Total Assets | 313.45 | 305.05 | 350.07 | 544.41 | 22.42 | 37.19 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 5.61 | 8.07 | 5.96 | 6.13 | 0.34 | 1.26 |
Accrued Expenses | 4.5 | 5.01 | 5.59 | 5.61 | 0.28 | 2.86 |
Current Portion of Long-Term Debt | 0.81 | 0.44 | 0.44 | 0.83 | - | - |
Current Portion of Leases | 2.86 | 2.73 | 4.4 | 6.11 | 0.46 | 0.37 |
Current Unearned Revenue | 0.63 | 0.54 | 0.93 | 1.21 | 0.11 | - |
Other Current Liabilities | 0.04 | 0.08 | 2.56 | 1.43 | 0.47 | 0.36 |
Total Current Liabilities | 14.45 | 16.86 | 19.88 | 21.32 | 1.66 | 4.85 |
Long-Term Debt | 253.57 | 235.02 | 199.67 | 165.79 | - | - |
Long-Term Leases | 29.02 | 29.78 | 31.22 | 17.14 | 13.45 | 17.51 |
Other Long-Term Liabilities | 1.61 | 1.56 | 1.47 | 1.87 | 0.08 | 0.7 |
Total Liabilities | 298.65 | 283.22 | 252.24 | 206.12 | 15.19 | 23.06 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
Additional Paid-In Capital | 918.64 | 882.17 | 825.3 | 775.02 | 220.42 | 211.26 |
Retained Earnings | -901.62 | -858.25 | -731.17 | -479.78 | -212.15 | -196.09 |
Treasury Stock | -2.26 | -2.14 | -2 | -1.79 | -1.04 | -1.04 |
Comprehensive Income & Other | 0.02 | 0.04 | 0.02 | 0.01 | - | - |
Total Common Equity | 14.8 | 21.83 | 92.16 | 293.47 | 7.23 | 14.13 |
Minority Interest | - | - | 5.67 | 44.82 | - | - |
Shareholders' Equity | 14.8 | 21.83 | 97.83 | 338.29 | 7.23 | 14.13 |
Total Liabilities & Equity | 313.45 | 305.05 | 350.07 | 544.41 | 22.42 | 37.19 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 286.26 | 267.97 | 235.73 | 189.87 | 13.91 | 17.88 |
Net Cash (Debt) | -265.83 | -258.04 | -221.3 | -157.17 | -10.48 | -4.05 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -4.28 | -5.64 | -9.53 | -15.24 | -11.40 | -5.41 |
Filing Date Shares Outstanding | 76.43 | 69.2 | 32.64 | 20.99 | 0.99 | 0.85 |
Total Common Shares Outstanding | 76.42 | 54.33 | 27.94 | 19.93 | 0.98 | 0.78 |
Working Capital | 9.01 | -4.79 | -2.93 | 13.9 | 2.47 | 10.33 |
Book Value Per Share | 0.19 | 0.40 | 3.30 | 14.73 | 7.40 | 18.22 |
Tangible Book Value | -248.48 | -242.37 | -194.89 | -176.84 | 7.08 | 14.13 |
Tangible Book Value Per Share | -3.25 | -4.46 | -6.98 | -8.87 | 7.24 | 18.22 |
Buildings | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 |
Machinery | 19.98 | 19.83 | 19.58 | 18.86 | 8.72 | 6.28 |
Construction In Progress | - | 0.16 | 0.22 | 0.7 | - | 0.85 |
Leasehold Improvements | 2.46 | 2.46 | 4.26 | 3.91 | 0.36 | 10.24 |