| 18.29 | 13.83 | 8.09 | 4.7 | 2 |
| 0.63 | 0.5 | 2.28 | 0.13 | - |
Cash & Short-Term Investments | 18.92 | 14.32 | 10.37 | 4.83 | 2 |
| 32.10% | 38.07% | 114.74% | 141.86% | -57.07% |
| 556 | 534.86 | 380.15 | 334.5 | 242.17 |
| 556 | 534.86 | 380.15 | 334.5 | 242.17 |
| 38.23 | 38.66 | 30.36 | 28.49 | 30.38 |
| 286.1 | 247.89 | 191.8 | 200.61 | 177.13 |
| 899.25 | 835.73 | 612.69 | 568.43 | 451.67 |
Property, Plant & Equipment | 415.29 | 481.68 | 268.04 | 229.23 | 194.57 |
| 0.26 | 2.62 | 2.91 | 7.68 | 0.41 |
| 2,330 | 2,331 | 865.18 | 819.92 | 740.74 |
| 539.99 | 614.01 | 143.42 | 131.79 | 100.04 |
| 224.94 | 205.39 | 151.36 | 122.09 | 140.5 |
|
| 90.93 | 90.65 | 82.83 | 80.73 | 65.76 |
| 197.53 | 172.76 | 133.59 | 130.46 | 114.03 |
Current Portion of Long-Term Debt | 66.64 | 66.18 | - | - | 0.12 |
Current Portion of Leases | 64.67 | 60.55 | 36.28 | 36.36 | 30.59 |
Current Income Taxes Payable | 11.01 | - | 2.1 | 1.61 | 1.67 |
Other Current Liabilities | 304.8 | 315.67 | 257.12 | 263.26 | 211.12 |
Total Current Liabilities | 735.59 | 705.8 | 511.92 | 512.41 | 423.29 |
| 1,393 | 1,334 | 312.02 | 263.65 | 155.35 |
| 307.91 | 372.59 | 203.91 | 174.45 | 145.81 |
Long-Term Deferred Tax Liabilities | 7.14 | 10.88 | 29.29 | 24.76 | 15.44 |
Other Long-Term Liabilities | 203.88 | 267.44 | 194.84 | 190.39 | 183.5 |
|
| 1.45 | 1.38 | 1.37 | 1.36 | 1.35 |
Additional Paid-In Capital | 1,831 | 1,792 | 832.48 | 799.15 | 770.12 |
| 1,012 | 896.12 | 855.08 | 734.12 | 628.76 |
| -1,079 | -910.6 | -899.09 | -824.78 | -694.72 |
Comprehensive Income & Other | -3.29 | 1.22 | 1.78 | 3.6 | -0.97 |
|
Total Liabilities & Equity | 4,410 | 4,471 | 2,044 | 1,879 | 1,628 |
| 1,832 | 1,834 | 552.21 | 474.47 | 331.86 |
| -1,813 | -1,819 | -541.83 | -469.64 | -329.86 |
| -28.67 | -34.55 | -10.72 | -8.96 | -6.14 |
Filing Date Shares Outstanding | 49.16 | 52.86 | 49.8 | 50.1 | 51.79 |
Total Common Shares Outstanding | 53.47 | 49.3 | 49.59 | 49.9 | 51.65 |
| 163.66 | 129.92 | 100.76 | 56.02 | 28.39 |
| 32.95 | 36.11 | 15.96 | 14.30 | 13.64 |
| -1,108 | -1,165 | -216.99 | -238.25 | -136.24 |
Tangible Book Value Per Share | -20.72 | -23.64 | -4.38 | -4.77 | -2.64 |
| 82.58 | 81.75 | 58.54 | 47.3 | 41.89 |
| 96.41 | 89.56 | 75.44 | 63.3 | 56.79 |