| 28.72 | 18.29 | 13.83 | 8.09 | 4.7 | 2 |
Cash & Short-Term Investments | 28.72 | 18.29 | 13.83 | 8.09 | 4.7 | 2 |
| 224.50% | 32.29% | 70.90% | 72.24% | 135.20% | -57.07% |
| 769.44 | 556 | 534.86 | 380.15 | 334.5 | 242.17 |
| 271.12 | 324.96 | 287.04 | 224.44 | 229.23 | 207.51 |
| 1,069 | 899.25 | 835.73 | 612.69 | 568.43 | 451.67 |
Net Property, Plant & Equipment | 488.69 | 415.29 | 481.68 | 268.04 | 229.23 | 194.57 |
| 2,856 | 2,870 | 2,945 | 1,009 | 951.7 | 840.78 |
| 215.82 | 225.2 | 208.01 | 154.27 | 129.77 | 140.91 |
|
| 86.74 | 90.93 | 90.65 | 82.83 | 80.73 | 65.76 |
| 120.24 | 197.53 | 172.76 | 133.59 | 130.46 | 114.03 |
| 75.17 | 66.37 | 66.18 | - | - | - |
Current Portion of Leases | 58.6 | 64.67 | 60.55 | 36.28 | 36.36 | 30.59 |
Other Current Liabilities | 315.15 | 316.08 | 315.67 | 259.21 | 264.87 | 212.91 |
Total Current Liabilities | 655.9 | 735.59 | 705.8 | 511.92 | 512.41 | 423.29 |
| 1,461 | 1,390 | 1,334 | 310.83 | 263.65 | 154.85 |
| 395.36 | 307.91 | 372.59 | 203.91 | 174.45 | 145.81 |
Other Long-Term Liabilities | 223.32 | 214.41 | 278.76 | 225.32 | 215.16 | 199.44 |
Total Long-Term Liabilities | 2,080 | 1,912 | 1,985 | 740.05 | 653.27 | 500.1 |
|
| 1.46 | 1.45 | 1.38 | 1.37 | 1.36 | 1.35 |
| -1,110 | -1,079 | -910.6 | -899.09 | -824.78 | -694.72 |
Additional Paid-in Capital | 1,831 | 1,831 | 1,792 | 832.48 | 799.15 | 770.12 |
Accumulated Other Comprehensive Income | -1.56 | -3.29 | 1.22 | 1.78 | 3.6 | -0.97 |
| 1,173 | 1,012 | 896.12 | 855.08 | 734.12 | 628.76 |
| 1,894 | 1,762 | 1,780 | 791.62 | 713.45 | 704.55 |
Total Liabilities & Equity | 4,630 | 4,410 | 4,471 | 2,044 | 1,879 | 1,628 |
| 1,990 | 1,829 | 1,833 | 551.01 | 474.47 | 331.25 |
| -1,962 | -1,810 | -1,819 | -542.92 | -469.77 | -329.25 |
| -31.39 | -28.62 | -34.55 | -10.74 | -8.97 | -6.13 |
| 1,894 | 1,762 | 1,780 | 791.62 | 713.45 | 704.55 |
| 30.31 | 27.86 | 33.80 | 15.66 | 13.62 | 13.11 |
| -961.99 | -1,108 | -1,165 | -216.99 | -238.25 | -136.24 |
Tangible Book Value Per Share | -15.40 | -17.52 | -22.13 | -4.29 | -4.55 | -2.54 |