CBIZ, Inc. (CBZ)
NYSE: CBZ · Real-Time Price · USD
54.60
-0.08 (-0.15%)
At close: Sep 16, 2026, 4:00 PM EDT
54.55
-0.05 (-0.09%)
After-hours: Sep 16, 2026, 7:45 PM EDT
CBIZ, Inc. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 9.78 | 161.61 | -79.42 | 30.15 | 41.94 | 122.77 | -90.72 | 35.08 | 19.79 | 76.88 | -12.74 | 33.68 | 26.86 | 73.16 | -11.5 | 27.47 | 31.26 | 58.13 | -9.62 | 21.69 |
Depreciation & Amortization | 23.38 | 23.75 | 23.96 | 24.46 | 25.07 | 24.79 | 19.47 | 9.59 | 9.54 | 9.47 | 9.3 | 9.13 | 9.21 | 8.63 | 8.19 | 8.24 | 8.29 | 8.17 | 7.16 | 7.05 |
Other Amortization | 1.34 | 1.35 | 5.47 | - | 1.44 | 1.3 | 1.26 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Assets | - | - | 0.41 | -1.12 | - | - | 0.02 | -4.95 | - | - | - | -0.08 | - | -0.1 | -0.1 | -0.18 | -0.14 | - | 0.39 | - |
Stock-Based Compensation | 8.11 | 7.53 | 6.43 | 7.33 | 6.6 | 5.64 | 6.41 | 2.42 | 2.38 | 2.64 | 2.57 | 3.1 | 2.79 | 3.83 | 2.7 | 5.56 | 2.74 | 3.69 | 3.05 | 2.91 |
Provision & Write-off of Bad Debts | 1.71 | 1.41 | 4.07 | 1.35 | 1.45 | 0.42 | 1.69 | 0.86 | 0.69 | 0.55 | 0.54 | 0.21 | 0.34 | 0.46 | -0.12 | 0.03 | 0.71 | 0.55 | 2.49 | 0.3 |
Other Operating Activities | 3.49 | 15.69 | -3.7 | -5.26 | 14.05 | 4.53 | -14.37 | 7.58 | 1.4 | 2.64 | 4.05 | 1.49 | 2.74 | 3.38 | 8.97 | -0.86 | 2.73 | 3.63 | 3.11 | 2.73 |
Change in Accounts Receivable | 55.82 | -214.67 | 159.79 | -43.78 | 58.15 | -201.26 | 148.19 | -3.97 | 25.55 | -121.55 | 85.16 | -9.46 | -12.37 | -99.42 | 64.59 | 12.96 | -45.44 | -93.22 | 48.98 | 3.35 |
Change in Accounts Payable | 28.77 | -4.19 | -8.72 | -19.69 | 16.86 | 11.99 | -21.88 | -22.03 | 19.32 | 5.74 | 3.27 | -46.41 | 44.3 | 1.05 | 8.16 | -51.63 | 54.47 | 3.37 | -8.81 | -24.45 |
Change in Income Taxes | -30.45 | 49.79 | -29.22 | 18.25 | -17.51 | 45.63 | -17.93 | 4.94 | -19.38 | 24.83 | -20.33 | 2.5 | -11.5 | 23.41 | -18.29 | 1.46 | -4.85 | 16.1 | -9.35 | 6.01 |
Change in Other Net Operating Assets | 45.8 | -67.79 | 64.55 | 12.28 | -34.9 | -104.07 | 23.4 | 14.22 | 28.87 | -64.92 | 24.44 | 33.35 | 11.87 | -58.9 | 3.47 | 28.5 | 29.62 | -51.31 | 12.83 | -4.93 |
Operating Cash Flow | 147.74 | -25.52 | 143.64 | 23.97 | 113.15 | -88.27 | 55.52 | 43.73 | 88.16 | -63.72 | 96.25 | 27.53 | 74.24 | -44.51 | 66.07 | 31.55 | 79.4 | -50.89 | 50.21 | 14.65 |
Operating Cash Flow Growth (YoY) | 30.58% | - | 158.70% | -45.19% | 28.34% | - | -42.32% | 58.87% | 18.75% | - | 45.68% | -12.76% | -6.50% | - | 31.60% | 115.34% | -2.12% | - | -22.81% | -44.23% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -8.74 | -3 | -1.92 | -1.91 | -7.95 | -5.18 | -3.26 | -2.68 | -1.85 | -5.12 | -4.02 | -7.31 | -8.13 | -3.6 | -2.61 | -2.39 | -2.81 | -0.83 | -2.53 | -3.19 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | 3.06 | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | -10.49 | -3.5 | -1.63 | - | - | - | -1,065 | -0.44 | -1.16 | -21.34 | - | -4.48 | -9.58 | -39.06 | 0.15 | -6.82 | - | -72.47 | -0.58 | -22.98 |
Divestitures | - | 0.33 | 0.12 | 1.12 | - | 0.29 | -2.75 | 9.88 | - | - | -1.7 | 1.45 | 0.13 | 0.12 | 0.12 | 2.72 | 0.14 | 0.06 | -0.08 | - |
Other Investing Activities | 0.69 | 3.24 | 4.49 | -3.83 | 0.61 | -0.07 | -33.77 | 1.57 | -1.54 | -2.24 | -0.11 | -0.68 | -2.14 | -3.36 | -1.22 | 0.7 | -5.55 | -8.28 | -8.1 | -4.42 |
Investing Cash Flow | -18.54 | -2.92 | 1.06 | -4.61 | -7.34 | -4.96 | -1,104 | 8.34 | -4.55 | -28.7 | -2.76 | -11.01 | -19.72 | -45.9 | -3.57 | -5.79 | -8.23 | -81.53 | -11.28 | -30.59 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 250.7 | - | - | - | 485.6 | - | - | - | 381.2 | - | - | - | 348.6 | - | - | - | 268 | - | - |
Total Debt Issued | 200.7 | 250.7 | 286.7 | 343.8 | 364 | 485.6 | 1,669 | 198.7 | 238.6 | 381.2 | 248.7 | 313.5 | 313.2 | 348.6 | 169.4 | 208.2 | 179.3 | 268 | 171.7 | 248.7 |
Long-Term Debt Repaid | - | -171.6 | - | - | - | -358.1 | - | - | - | -255.8 | - | - | - | -210.6 | - | - | - | -124.4 | - | - |
Total Debt Repaid | -278.7 | -171.6 | -401.1 | -330.7 | -338.7 | -358.1 | -585.8 | -242.4 | -295.4 | -255.8 | -331 | -329.4 | -306.3 | -210.6 | -174.8 | -203.1 | -212.2 | -124.4 | -206.6 | -221.8 |
Net Debt Issued (Repaid) | -78 | 79.1 | -114.4 | 13.1 | 25.3 | 127.5 | 1,084 | -43.7 | -56.8 | 125.4 | -82.3 | -15.9 | 6.9 | 138 | -5.4 | 5.1 | -32.9 | 143.6 | -34.9 | 26.9 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | 0.39 | 4.12 | 0.62 | 3.63 | 2.04 | 4.1 | 0.67 | 3.22 | 0.17 | 1.7 |
Repurchase of Common Stock | -38.52 | -31.59 | -32.37 | -56.47 | -71.52 | -7.56 | -0.06 | -0.22 | - | -11.23 | -7.64 | -9.2 | -28.99 | -28 | -56.56 | -31.62 | -30.07 | -11.57 | -12.5 | -20.44 |
Other Financing Activities | -29.22 | -60.09 | 76.29 | 1.39 | -42.39 | -64.58 | 37.3 | -29.39 | -26.31 | -42.98 | 30.88 | -19.26 | -18.52 | -51.85 | 36.55 | -63.21 | -16.49 | 35.19 | -23.45 | 36.11 |
Financing Cash Flow | -145.74 | -12.58 | -70.48 | -41.98 | -88.61 | 55.36 | 1,121 | -73.3 | -83.11 | 71.19 | -58.67 | -40.24 | -39.99 | 61.78 | -23.37 | -85.63 | -78.79 | 170.45 | -70.68 | 44.26 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -16.54 | -41.01 | 74.22 | -22.63 | 17.2 | -37.86 | 71.99 | -21.24 | 0.51 | -21.23 | 34.82 | -23.72 | 14.53 | -28.63 | 39.14 | -59.87 | -7.62 | 38.03 | -31.76 | 28.32 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 139 | -28.52 | 141.72 | 22.06 | 105.2 | -93.44 | 52.26 | 41.05 | 86.31 | -68.84 | 92.24 | 20.22 | 66.11 | -48.11 | 63.46 | 29.16 | 76.59 | -51.72 | 47.68 | 11.46 |
Free Cash Flow Growth (YoY) | 32.14% | - | 171.17% | -46.27% | 21.89% | - | -43.34% | 103.07% | 30.55% | - | 45.34% | -30.68% | -13.68% | - | 33.11% | 154.48% | -3.06% | - | -24.28% | -48.13% |
Free Cash Flow Margin | 20.38% | -3.36% | 26.11% | 3.18% | 15.39% | -11.15% | 11.35% | 9.35% | 20.55% | -13.93% | 28.16% | 4.92% | 16.59% | -10.58% | 21.51% | 8.03% | 21.16% | -13.20% | 19.63% | 4.05% |
Free Cash Flow Per Share | 2.33 | -0.46 | 2.29 | 0.35 | 1.65 | -1.46 | 0.88 | 0.81 | 1.72 | -1.37 | 1.85 | 0.40 | 1.31 | -0.95 | 1.26 | 0.56 | 1.46 | -0.98 | 0.92 | 0.21 |
Levered Free Cash Flow | 105.9 | -92.98 | 193.97 | 36.36 | 58.57 | -75.36 | -3.81 | 38.87 | 51.12 | -88.72 | 93.1 | 29.59 | 31.1 | -63.95 | 65.66 | 32.73 | 79.46 | -67.33 | 60.63 | 15.44 |
Unlevered Free Cash Flow | 119.78 | -79.38 | 204.89 | 53.84 | 74.55 | -60.93 | 6.82 | 41.98 | 54.79 | -85.9 | 96.29 | 33.25 | 34.56 | -61.67 | 67.43 | 34.17 | 80.48 | -66.55 | 61.27 | 16.07 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 105.43 | - | - | - | 25.69 | - | - | - | 19.13 | - | - | - | 7.42 | - | - | - | 3.35 | - |
Cash Income Tax Paid | - | - | 23.58 | - | - | - | 37.54 | - | - | - | 39.98 | - | - | - | 27.82 | - | - | - | 17 | - |
Change in Working Capital | 99.94 | -236.86 | 186.4 | -32.94 | 22.61 | -247.72 | 131.78 | -6.83 | 54.36 | -155.9 | 92.53 | -20.01 | 32.3 | -133.87 | 57.94 | -8.72 | 33.8 | -125.06 | 43.64 | -20.01 |